[PLS] YoY Annual (Unaudited) Result on 31-Mar-2007 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
YoY- 31.46%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 63,118 17,116 35,103 55,384 58,877 62,824 104,721 -8.08%
PBT 6,842 -5,982 -3,367 6,690 5,424 1,949 5,273 4.43%
Tax 7,190 871 706 -1,676 -1,576 -653 -1,744 -
NP 14,032 -5,111 -2,661 5,014 3,848 1,296 3,529 25.85%
-
NP to SH 12,550 -4,168 -3,094 3,627 2,759 1,296 3,529 23.53%
-
Tax Rate -105.09% - - 25.05% 29.06% 33.50% 33.07% -
Total Cost 49,086 22,227 37,764 50,370 55,029 61,528 101,192 -11.35%
-
Net Worth 81,749 68,859 77,722 74,735 71,106 69,851 45,959 10.06%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 81,749 68,859 77,722 74,735 71,106 69,851 45,959 10.06%
NOSH 327,128 325,729 346,666 65,351 65,348 66,525 44,620 39.35%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 22.23% -29.86% -7.58% 9.05% 6.54% 2.06% 3.37% -
ROE 15.35% -6.05% -3.98% 4.85% 3.88% 1.86% 7.68% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.29 5.25 10.13 84.75 90.10 94.44 234.69 -34.04%
EPS 3.84 -1.28 -0.95 5.55 4.22 1.98 9.21 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2114 0.2242 1.1436 1.0881 1.05 1.03 -21.01%
Adjusted Per Share Value based on latest NOSH - 65,161
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.86 4.03 8.27 13.04 13.86 14.79 24.66 -8.09%
EPS 2.96 -0.98 -0.73 0.85 0.65 0.31 0.83 23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1925 0.1622 0.183 0.176 0.1674 0.1645 0.1082 10.07%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.34 0.60 0.78 0.65 0.22 0.24 0.34 -
P/RPS 6.94 11.42 7.70 0.77 0.24 0.25 0.14 91.60%
P/EPS 34.93 -46.89 -87.39 11.71 5.21 12.32 4.30 41.75%
EY 2.86 -2.13 -1.14 8.54 19.19 8.12 23.26 -29.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 2.84 3.48 0.57 0.20 0.23 0.33 59.10%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 27/05/05 04/06/04 -
Price 1.22 0.80 0.61 0.64 0.29 0.18 0.26 -
P/RPS 6.32 15.22 6.02 0.76 0.32 0.19 0.11 96.37%
P/EPS 31.80 -62.52 -68.35 11.53 6.87 9.24 3.29 45.92%
EY 3.14 -1.60 -1.46 8.67 14.56 10.82 30.42 -31.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 3.78 2.72 0.56 0.27 0.17 0.25 64.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment