[MMAG] YoY Annualized Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 917.29%
YoY- 122.03%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 30/09/23 CAGR
Revenue 824,443 1,556,445 465,376 76.87%
PBT -102,979 -300,996 986 -
Tax -1,766 -3,645 -40 4269.54%
NP -104,745 -304,641 946 -
-
NP to SH -95,706 -280,195 4,348 -
-
Tax Rate - - 4.06% -
Total Cost 929,188 1,861,087 464,430 99.69%
-
Net Worth 254,718 194,181 170,536 49.19%
Dividend
30/09/24 30/06/24 30/09/23 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/06/24 30/09/23 CAGR
Net Worth 254,718 194,181 170,536 49.19%
NOSH 2,309,633 1,993,299 2,422,391 -4.64%
Ratio Analysis
30/09/24 30/06/24 30/09/23 CAGR
NP Margin -12.70% -19.57% 0.20% -
ROE -37.57% -144.30% 2.55% -
Per Share
30/09/24 30/06/24 30/09/23 CAGR
RPS 40.43 88.65 19.21 110.03%
EPS -9.74 -36.41 0.18 -
DPS 0.00 0.00 0.00 -
NAPS 0.1249 0.1106 0.0704 77.13%
Adjusted Per Share Value based on latest NOSH - 2,422,391
30/09/24 30/06/24 30/09/23 CAGR
RPS 35.70 67.39 20.15 76.89%
EPS -4.14 -12.13 0.19 -
DPS 0.00 0.00 0.00 -
NAPS 0.1103 0.0841 0.0738 49.29%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 30/09/23 CAGR
Date 30/09/24 28/06/24 29/09/23 -
Price 0.305 0.31 0.01 -
P/RPS 0.75 0.35 0.05 1388.94%
P/EPS -6.50 -1.94 5.57 -
EY -15.39 -51.48 17.95 -
DY 0.00 0.00 0.00 -
P/NAPS 2.44 2.80 0.14 1629.30%
Price Multiplier on Announcement Date
30/09/24 30/06/24 30/09/23 CAGR
Date 11/11/24 29/08/24 28/11/23 -
Price 0.335 0.31 0.085 -
P/RPS 0.83 0.35 0.44 88.30%
P/EPS -7.14 -1.94 47.36 -
EY -14.01 -51.48 2.11 -
DY 0.00 0.00 0.00 -
P/NAPS 2.68 2.80 1.21 121.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment