[ECOHLDS] YoY Annualized Quarter Result on 30-Nov-2023 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
31-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- -247.08%
YoY- -136.38%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 70,196 144,196 206,080 90,768 163,456 95,480 39,648 9.56%
PBT -2,572 -13,800 -8,484 1,072 6,912 3,060 3,848 -
Tax 0 0 648 -64 -1,744 -748 -540 -
NP -2,572 -13,800 -7,836 1,008 5,168 2,312 3,308 -
-
NP to SH -2,572 -13,800 -8,788 1,032 4,500 1,768 3,308 -
-
Tax Rate - - - 5.97% 25.23% 24.44% 14.03% -
Total Cost 72,768 157,996 213,916 89,760 158,288 93,168 36,340 11.74%
-
Net Worth 37,079 74,383 106,327 56,948 118,840 84,101 69,558 -9.56%
Dividend
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 37,079 74,383 106,327 56,948 118,840 84,101 69,558 -9.56%
NOSH 428,666 420,718 382,471 344,919 313,563 211,522 162,709 16.75%
Ratio Analysis
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -3.66% -9.57% -3.80% 1.11% 3.16% 2.42% 8.34% -
ROE -6.94% -18.55% -8.27% 1.81% 3.79% 2.10% 4.76% -
Per Share
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 16.38 34.27 53.88 55.79 52.13 45.14 24.37 -6.15%
EPS -0.60 -3.28 -2.28 0.28 1.44 0.84 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.1768 0.278 0.35 0.379 0.3976 0.4275 -22.54%
Adjusted Per Share Value based on latest NOSH - 420,718
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 16.38 33.64 48.07 21.17 38.13 22.27 9.25 9.56%
EPS -0.60 -3.22 -2.05 0.24 1.05 0.41 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.1735 0.248 0.1328 0.2772 0.1962 0.1623 -9.57%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 29/11/24 30/11/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.04 0.08 0.09 0.215 0.22 0.195 0.35 -
P/RPS 0.24 0.23 0.17 0.39 0.42 0.43 1.44 -24.90%
P/EPS -6.67 -2.44 -3.92 33.90 15.33 23.33 17.22 -
EY -15.00 -41.00 -25.53 2.95 6.52 4.29 5.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.32 0.61 0.58 0.49 0.82 -8.82%
Price Multiplier on Announcement Date
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 27/01/25 31/01/24 28/10/22 28/10/21 28/10/20 24/10/19 25/10/18 -
Price 0.035 0.075 0.09 0.18 0.165 0.185 0.29 -
P/RPS 0.21 0.22 0.17 0.32 0.32 0.41 1.19 -24.21%
P/EPS -5.83 -2.29 -3.92 28.38 11.50 22.13 14.26 -
EY -17.14 -43.73 -25.53 3.52 8.70 4.52 7.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.32 0.51 0.44 0.47 0.68 -8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment