[ECOHLDS] YoY Quarter Result on 30-Nov-2024 [#1]

Announcement Date
27-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 98.47%
YoY- 89.11%
View:
Show?
Quarter Result
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 17,549 35,901 51,520 22,692 40,864 23,870 9,912 9.56%
PBT -643 -5,994 -2,121 268 1,728 765 962 -
Tax 0 88 162 -16 -436 -187 -135 -
NP -643 -5,906 -1,959 252 1,292 578 827 -
-
NP to SH -643 -5,906 -2,197 258 1,125 442 827 -
-
Tax Rate - - - 5.97% 25.23% 24.44% 14.03% -
Total Cost 18,192 41,807 53,479 22,440 39,572 23,292 9,085 11.74%
-
Net Worth 37,079 74,383 106,327 56,948 118,840 84,101 69,558 -9.56%
Dividend
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 37,079 74,383 106,327 56,948 118,840 84,101 69,558 -9.56%
NOSH 428,666 420,718 382,471 344,919 313,563 211,522 162,709 16.75%
Ratio Analysis
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -3.66% -16.45% -3.80% 1.11% 3.16% 2.42% 8.34% -
ROE -1.73% -7.94% -2.07% 0.45% 0.95% 0.53% 1.19% -
Per Share
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 4.09 8.53 13.47 13.95 13.03 11.28 6.09 -6.16%
EPS -0.15 -1.40 -0.57 0.07 0.36 0.21 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.1768 0.278 0.35 0.379 0.3976 0.4275 -22.54%
Adjusted Per Share Value based on latest NOSH - 428,666
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 4.09 8.38 12.02 5.29 9.53 5.57 2.31 9.56%
EPS -0.15 -1.38 -0.51 0.06 0.26 0.10 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.1735 0.248 0.1328 0.2772 0.1962 0.1623 -9.57%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 29/11/24 30/11/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.04 0.08 0.09 0.215 0.22 0.195 0.35 -
P/RPS 0.98 0.94 0.67 1.54 1.69 1.73 5.75 -24.63%
P/EPS -26.67 -5.70 -15.67 135.59 61.32 93.32 68.86 -
EY -3.75 -17.55 -6.38 0.74 1.63 1.07 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.32 0.61 0.58 0.49 0.82 -8.82%
Price Multiplier on Announcement Date
30/11/24 30/11/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 27/01/25 31/01/24 28/10/22 28/10/21 28/10/20 24/10/19 25/10/18 -
Price 0.035 0.075 0.09 0.18 0.165 0.185 0.29 -
P/RPS 0.85 0.88 0.67 1.29 1.27 1.64 4.76 -24.07%
P/EPS -23.33 -5.34 -15.67 113.52 45.99 88.53 57.06 -
EY -4.29 -18.72 -6.38 0.88 2.17 1.13 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.32 0.51 0.44 0.47 0.68 -8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment