[SMRT] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -947.29%
YoY- -168.48%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 40,197 8,153 9,680 13,406 16,154 12,505 0 -
PBT 7,269 -1,954 525 -3,374 5,869 6,286 0 -
Tax -104 -52 -94 -434 -78 0 0 -
NP 7,165 -2,006 430 -3,809 5,790 6,286 0 -
-
NP to SH 7,162 -2,006 164 -3,965 5,790 6,286 0 -
-
Tax Rate 1.43% - 17.90% - 1.33% 0.00% - -
Total Cost 33,032 10,159 9,249 17,215 10,364 6,218 0 -
-
Net Worth 32,811 25,194 29,191 30,831 31,421 25,014 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 32,811 25,194 29,191 30,831 31,421 25,014 0 -
NOSH 152,613 144,711 136,666 100,134 100,069 92,270 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 17.83% -24.61% 4.45% -28.41% 35.85% 50.27% 0.00% -
ROE 21.83% -7.96% 0.56% -12.86% 18.43% 25.13% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 26.34 5.63 7.08 13.39 16.14 13.55 0.00 -
EPS 4.69 -1.39 0.12 -3.96 5.79 6.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.1741 0.2136 0.3079 0.314 0.2711 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,162
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.83 1.79 2.13 2.94 3.55 2.75 0.00 -
EPS 1.57 -0.44 0.04 -0.87 1.27 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.0553 0.0641 0.0677 0.069 0.0549 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.10 0.06 0.05 0.13 0.22 0.19 0.00 -
P/RPS 0.38 1.06 0.71 0.97 1.36 1.40 0.00 -
P/EPS 2.13 -4.33 41.67 -3.28 3.80 2.79 0.00 -
EY 46.93 -23.11 2.40 -30.46 26.30 35.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.23 0.42 0.70 0.70 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 26/11/10 30/11/09 26/11/08 28/11/07 28/11/06 - -
Price 0.10 0.06 0.05 0.07 0.20 0.23 0.00 -
P/RPS 0.38 1.06 0.71 0.52 1.24 1.70 0.00 -
P/EPS 2.13 -4.33 41.67 -1.77 3.46 3.38 0.00 -
EY 46.93 -23.11 2.40 -56.57 28.93 29.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.23 0.23 0.64 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment