[DFX] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 53,028 39,900 28,604 0 -
PBT 2,000 2,028 3,020 0 -
Tax -900 -408 -952 0 -
NP 1,100 1,620 2,068 0 -
-
NP to SH 1,304 1,620 2,068 0 -
-
Tax Rate 45.00% 20.12% 31.52% - -
Total Cost 51,928 38,280 26,536 0 -
-
Net Worth 20,061 50,625 36,620 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 20,061 50,625 36,620 0 -
NOSH 250,769 253,125 215,416 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.07% 4.06% 7.23% 0.00% -
ROE 6.50% 3.20% 5.65% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.15 15.76 13.28 0.00 -
EPS 0.52 0.64 0.96 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.20 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.11 5.35 3.84 0.00 -
EPS 0.17 0.22 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0679 0.0491 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 - - -
Price 0.04 0.10 0.00 0.00 -
P/RPS 0.19 0.63 0.00 0.00 -
P/EPS 7.69 15.63 0.00 0.00 -
EY 13.00 6.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/05/09 15/05/08 25/05/07 - -
Price 0.06 0.10 0.00 0.00 -
P/RPS 0.28 0.63 0.00 0.00 -
P/EPS 11.54 15.63 0.00 0.00 -
EY 8.67 6.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment