[HEXIND] YoY Annualized Quarter Result on 31-Dec-2021

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Revenue 314,974 257,815 191,180 0 123,044 112.20%
PBT 15,559 10,336 9,328 0 537 1379.95%
Tax -2,735 -1,517 -1,356 0 1,379 -
NP 12,824 8,819 7,972 0 1,916 357.99%
-
NP to SH 12,868 8,863 8,360 0 1,642 419.63%
-
Tax Rate 17.58% 14.68% 14.54% - -256.80% -
Total Cost 302,150 248,996 183,208 0 121,128 107.85%
-
Net Worth 213,979 209,963 100,145 249,348 79,879 120.05%
Dividend
30/11/22 31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/22 31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Net Worth 213,979 209,963 100,145 249,348 79,879 120.05%
NOSH 1,147,341 1,147,341 580,555 580,555 185,972 329.08%
Ratio Analysis
30/11/22 31/08/22 30/11/21 31/12/21 31/08/21 CAGR
NP Margin 4.07% 3.42% 4.17% 0.00% 1.56% -
ROE 6.01% 4.22% 8.35% 0.00% 2.06% -
Per Share
30/11/22 31/08/22 30/11/21 31/12/21 31/08/21 CAGR
RPS 27.45 22.47 32.93 0.00 66.33 -50.64%
EPS 1.24 0.88 1.44 0.00 0.89 30.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1865 0.183 0.1725 0.4295 0.4306 -48.81%
Adjusted Per Share Value based on latest NOSH - 580,555
30/11/22 31/08/22 30/11/21 31/12/21 31/08/21 CAGR
RPS 11.46 9.38 6.96 0.00 4.48 112.08%
EPS 0.47 0.32 0.30 0.00 0.06 419.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0764 0.0365 0.0908 0.0291 119.93%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Date 30/11/22 30/08/22 30/11/21 31/12/21 30/08/21 -
Price 0.59 0.38 0.16 0.16 0.335 -
P/RPS 2.15 1.69 0.49 0.00 0.51 216.35%
P/EPS 52.61 49.19 11.11 0.00 37.85 30.15%
EY 1.90 2.03 9.00 0.00 2.64 -23.14%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.08 0.93 0.37 0.78 206.43%
Price Multiplier on Announcement Date
30/11/22 31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Date 27/01/23 20/10/22 21/01/22 - 22/10/21 -
Price 0.80 0.52 0.19 0.00 0.16 -
P/RPS 2.91 2.31 0.58 0.00 0.24 636.92%
P/EPS 71.33 67.32 13.19 0.00 18.08 199.99%
EY 1.40 1.49 7.58 0.00 5.53 -66.69%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 2.84 1.10 0.00 0.37 611.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment