[MATANG] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[MATANG] MATANG BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 39.21%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 24,180 15,660 18,920 13,884 12,188 8,312 8,836 18.24%
PBT 11,932 12,052 9,764 7,364 7,564 2,000 3,676 21.65%
Tax -2,976 -1,368 -1,244 -1,648 -2,356 -948 -1,348 14.09%
NP 8,956 10,684 8,520 5,716 5,208 1,052 2,328 25.15%
-
NP to SH 8,956 10,684 8,520 5,716 5,208 1,052 2,328 25.15%
-
Tax Rate 24.94% 11.35% 12.74% 22.38% 31.15% 47.40% 36.67% -
Total Cost 15,224 4,976 10,400 8,168 6,980 7,260 6,508 15.20%
-
Net Worth 238,920 238,920 261,254 238,920 181,000 181,000 181,000 4.73%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 238,920 238,920 261,254 238,920 181,000 181,000 181,000 4.73%
NOSH 2,389,200 2,389,200 2,389,200 2,172,000 1,810,000 1,810,000 1,810,000 4.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 37.04% 68.22% 45.03% 41.17% 42.73% 12.66% 26.35% -
ROE 3.75% 4.47% 3.26% 2.39% 2.88% 0.58% 1.29% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.01 0.66 0.80 0.64 0.67 0.46 0.49 12.79%
EPS 0.36 0.44 0.36 0.28 0.28 0.04 0.12 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 2,172,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.01 0.66 0.79 0.58 0.51 0.35 0.37 18.20%
EPS 0.36 0.44 0.36 0.24 0.22 0.04 0.10 23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.1093 0.10 0.0758 0.0758 0.0758 4.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.085 0.09 0.09 0.09 0.08 0.065 0.08 -
P/RPS 8.40 13.73 11.30 14.08 11.88 14.15 16.39 -10.53%
P/EPS 22.68 20.13 25.09 34.20 27.80 111.83 62.20 -15.46%
EY 4.41 4.97 3.99 2.92 3.60 0.89 1.61 18.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.82 0.82 0.80 0.65 0.80 1.01%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/24 21/11/23 22/11/22 23/11/21 23/11/20 26/11/19 27/11/18 -
Price 0.085 0.085 0.095 0.11 0.085 0.08 0.075 -
P/RPS 8.40 12.97 11.93 17.21 12.62 17.42 15.36 -9.56%
P/EPS 22.68 19.01 26.48 41.80 29.54 137.64 58.31 -14.54%
EY 4.41 5.26 3.78 2.39 3.39 0.73 1.71 17.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.86 1.00 0.85 0.80 0.75 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment