[GDB] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[GDB] GDB HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GDB's Result
GDB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 312,936 285,230 273,620 0 -
PBT 30,028 36,638 39,686 0 -
Tax -8,257 -8,430 -9,702 0 -
NP 21,770 28,208 29,984 0 -
-
NP to SH 22,861 28,208 29,984 0 -
-
Tax Rate 27.50% 23.01% 24.45% - -
Total Cost 291,165 257,022 243,636 0 -
-
Net Worth 125,000 112,500 93,772 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 8,333 8,333 7,814 - -
Div Payout % 36.45% 29.54% 26.06% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 125,000 112,500 93,772 0 -
NOSH 625,000 625,000 625,000 221,869 41.18%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.96% 9.89% 10.96% 0.00% -
ROE 18.29% 25.07% 31.98% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 50.07 45.64 46.69 0.00 -
EPS 3.65 4.51 5.12 0.00 -
DPS 1.33 1.33 1.33 0.00 -
NAPS 0.20 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.38 30.42 29.19 0.00 -
EPS 2.44 3.01 3.20 0.00 -
DPS 0.89 0.89 0.83 0.00 -
NAPS 0.1333 0.12 0.10 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/20 30/09/19 28/09/18 - -
Price 0.62 0.325 0.35 0.00 -
P/RPS 1.24 0.71 0.75 0.00 -
P/EPS 16.95 7.20 6.84 0.00 -
EY 5.90 13.89 14.62 0.00 -
DY 2.15 4.10 3.81 0.00 -
P/NAPS 3.10 1.81 2.19 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 19/11/20 20/11/19 23/11/18 - -
Price 0.785 0.49 0.285 0.00 -
P/RPS 1.57 1.07 0.61 0.00 -
P/EPS 21.46 10.86 5.57 0.00 -
EY 4.66 9.21 17.95 0.00 -
DY 1.70 2.72 4.68 0.00 -
P/NAPS 3.93 2.72 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment