[REVENUE] YoY Annualized Quarter Result on 30-Sep-2022

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -199.26%
YoY- -196.33%
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 CAGR
Revenue 83,272 97,669 -46.88%
PBT -9,868 20,376 -
Tax -3,156 -7,168 -96.14%
NP -13,024 13,208 -
-
NP to SH -13,336 13,435 -
-
Tax Rate - 35.18% -
Total Cost 96,296 84,461 68.24%
-
Net Worth 152,615 147,706 13.85%
Dividend
30/09/22 30/06/22 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/22 30/06/22 CAGR
Net Worth 152,615 147,706 13.85%
NOSH 476,922 476,922 0.00%
Ratio Analysis
30/09/22 30/06/22 CAGR
NP Margin -15.64% 13.52% -
ROE -8.74% 9.10% -
Per Share
30/09/22 30/06/22 CAGR
RPS 17.46 21.82 -58.70%
EPS -2.80 2.89 -
DPS 0.00 0.00 -
NAPS 0.32 0.33 -11.49%
Adjusted Per Share Value based on latest NOSH - 476,922
30/09/22 30/06/22 CAGR
RPS 13.76 16.14 -46.89%
EPS -2.20 2.22 -
DPS 0.00 0.00 -
NAPS 0.2522 0.2441 13.82%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 CAGR
Date 30/09/22 30/06/22 -
Price 0.925 0.96 -
P/RPS 5.30 4.40 109.24%
P/EPS -33.08 31.98 -
EY -3.02 3.13 -
DY 0.00 0.00 -
P/NAPS 2.89 2.91 -2.69%
Price Multiplier on Announcement Date
30/09/22 30/06/22 CAGR
Date 29/11/22 30/08/22 -
Price 0.75 0.97 -
P/RPS 4.30 4.45 -12.71%
P/EPS -26.82 32.32 -
EY -3.73 3.09 -
DY 0.00 0.00 -
P/NAPS 2.34 2.94 -59.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment