[MHCARE] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[MHCARE] METRO HEALTHCARE BERHAD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 27.92%
YoY- 24.09%
Quarter Report
Latest QR
Upcoming QR
MHCARE's Result
MHCARE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 48,968 43,404 39,012 41,648 22,280 21.74%
PBT 10,298 8,928 6,924 12,442 4,976 19.92%
Tax -3,228 -2,418 -1,678 -3,722 -1,166 28.96%
NP 7,070 6,510 5,246 8,720 3,810 16.70%
-
NP to SH 7,070 6,510 5,246 8,720 3,810 16.70%
-
Tax Rate 31.35% 27.08% 24.23% 29.91% 23.43% -
Total Cost 41,898 36,894 33,766 32,928 18,470 22.70%
-
Net Worth 36,447 33,795 32,870 28,672 19,175 17.40%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 8,880 8,633 8,140 2,656 2,427 38.27%
Div Payout % 125.61% 132.63% 155.18% 30.47% 63.71% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 36,447 33,795 32,870 28,672 19,175 17.40%
NOSH 616,710 616,710 616,710 205,570 202,270 32.11%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 14.44% 15.00% 13.45% 20.94% 17.10% -
ROE 19.40% 19.26% 15.96% 30.41% 19.87% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 7.94 7.04 6.33 20.38 11.01 -7.84%
EPS 1.14 1.06 0.86 4.26 1.90 -11.98%
DPS 1.44 1.40 1.32 1.30 1.20 4.66%
NAPS 0.0591 0.0548 0.0533 0.1403 0.0948 -11.13%
Adjusted Per Share Value based on latest NOSH - 616,710
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 5.96 5.28 4.74 5.06 2.71 21.76%
EPS 0.86 0.79 0.64 1.06 0.46 16.91%
DPS 1.08 1.05 0.99 0.32 0.30 37.71%
NAPS 0.0443 0.0411 0.04 0.0349 0.0233 17.41%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.62 0.63 0.68 1.15 0.97 -
P/RPS 7.81 8.95 10.75 5.64 8.81 -2.96%
P/EPS 54.08 59.68 79.94 26.95 51.50 1.22%
EY 1.85 1.68 1.25 3.71 1.94 -1.17%
DY 2.32 2.22 1.94 1.13 1.24 16.94%
P/NAPS 10.49 11.50 12.76 8.20 10.23 0.62%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 29/08/24 22/08/23 30/08/22 26/08/21 18/08/20 -
Price 0.62 0.63 0.67 1.00 0.98 -
P/RPS 7.81 8.95 10.59 4.91 8.90 -3.21%
P/EPS 54.08 59.68 78.76 23.44 52.03 0.97%
EY 1.85 1.68 1.27 4.27 1.92 -0.92%
DY 2.32 2.22 1.97 1.30 1.22 17.41%
P/NAPS 10.49 11.50 12.57 7.13 10.34 0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment