[MBRIGHT] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -77.02%
YoY- -41.36%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 84,146 57,824 46,966 22,610 45,952 33,586 96,404 0.14%
PBT -1,884 8,820 8,022 -137,292 -40,568 -46,846 -52,412 3.61%
Tax -200 -1,196 -1,822 137,292 40,568 46,846 52,412 -
NP -2,084 7,624 6,200 0 0 0 0 -100.00%
-
NP to SH -2,084 7,624 6,200 -130,853 -42,326 -50,028 -56,320 3.58%
-
Tax Rate - 13.56% 22.71% - - - - -
Total Cost 86,230 50,200 40,766 22,610 45,952 33,586 96,404 0.11%
-
Net Worth 0 200,847 198,399 -652,193 -443,594 -25,973 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 0 200,847 198,399 -652,193 -443,594 -25,973 0 -
NOSH 406,923 409,892 413,333 188,277 188,282 188,216 188,235 -0.82%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -2.48% 13.18% 13.20% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 3.80% 3.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.68 14.11 11.36 12.01 24.41 17.84 51.21 0.97%
EPS -0.50 1.86 1.50 -69.50 -22.48 -26.58 -29.92 4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.49 0.48 -3.464 -2.356 -0.138 0.00 -
Adjusted Per Share Value based on latest NOSH - 188,297
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 3.32 2.28 1.86 0.89 1.82 1.33 3.81 0.14%
EPS -0.08 0.30 0.24 -5.17 -1.67 -1.98 -2.22 3.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0793 0.0784 -0.2577 -0.1752 -0.0103 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.41 0.79 0.61 0.00 0.00 0.00 0.00 -
P/RPS 1.98 5.60 5.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS -80.06 42.47 40.67 0.00 0.00 0.00 0.00 -100.00%
EY -1.25 2.35 2.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.61 1.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/08/05 27/08/04 31/07/03 29/08/02 08/05/01 29/02/00 - -
Price 0.37 0.68 0.69 1.02 0.00 0.00 0.00 -
P/RPS 1.79 4.82 6.07 8.49 0.00 0.00 0.00 -100.00%
P/EPS -72.25 36.56 46.00 -1.47 0.00 0.00 0.00 -100.00%
EY -1.38 2.74 2.17 -68.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.39 1.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment