[ZELAN] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
01-Feb-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -102.77%
YoY- 58.75%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 0 36 10,828 18,180 6,448 -
PBT 28,260 71,992 -24,952 -7,788 -15,312 -
Tax -1,024 -19,628 24,952 7,788 15,312 -
NP 27,236 52,364 0 0 0 -100.00%
-
NP to SH 27,236 52,364 -19,572 -4,120 -9,988 -
-
Tax Rate 3.62% 27.26% - - - -
Total Cost -27,236 -52,328 10,828 18,180 6,448 -
-
Net Worth 246,362 185,717 245,311 334,543 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 246,362 185,717 245,311 334,543 0 -100.00%
NOSH 61,900 61,905 61,858 41,200 41,272 -0.42%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.00% 145,455.56% 0.00% 0.00% 0.00% -
ROE 11.06% 28.20% -7.98% -1.23% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 0.00 0.06 17.50 44.13 15.62 -
EPS 44.00 84.60 -31.64 -10.00 -24.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.00 3.9657 8.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,200
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 0.00 0.00 1.28 2.15 0.76 -
EPS 3.22 6.20 -2.32 -0.49 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2916 0.2198 0.2903 0.3959 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.89 1.75 1.40 4.15 0.00 -
P/RPS 0.00 3,009.32 8.00 9.40 0.00 -
P/EPS 2.02 2.07 -4.42 -41.50 0.00 -100.00%
EY 49.44 48.34 -22.60 -2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.58 0.35 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 25/06/03 27/06/02 26/06/01 21/06/00 - -
Price 1.23 1.48 1.27 3.35 0.00 -
P/RPS 0.00 2,545.02 7.26 7.59 0.00 -
P/EPS 2.80 1.75 -4.01 -33.50 0.00 -100.00%
EY 35.77 57.15 -24.91 -2.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.49 0.32 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment