[PPB] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 22.15%
YoY- 114.77%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 6,078,700 5,526,700 4,470,956 4,271,960 4,625,544 4,580,488 4,122,344 6.68%
PBT 1,660,056 956,360 1,786,432 803,688 1,119,448 838,056 1,469,192 2.05%
Tax -89,984 171,288 -97,460 -49,804 -71,676 -55,628 -81,880 1.58%
NP 1,570,072 1,127,648 1,688,972 753,884 1,047,772 782,428 1,387,312 2.08%
-
NP to SH 1,510,148 1,212,636 1,608,728 749,064 993,792 758,048 1,353,728 1.83%
-
Tax Rate 5.42% -17.91% 5.46% 6.20% 6.40% 6.64% 5.57% -
Total Cost 4,508,628 4,399,052 2,781,984 3,518,076 3,577,772 3,798,060 2,735,032 8.68%
-
Net Worth 26,488,810 24,824,368 23,785,868 22,050,297 21,267,867 20,224,627 21,338,997 3.66%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 26,488,810 24,824,368 23,785,868 22,050,297 21,267,867 20,224,627 21,338,997 3.66%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 3.08%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 25.83% 20.40% 37.78% 17.65% 22.65% 17.08% 33.65% -
ROE 5.70% 4.88% 6.76% 3.40% 4.67% 3.75% 6.34% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 427.30 388.49 314.28 300.29 325.15 386.38 347.73 3.49%
EPS 106.16 85.24 113.08 52.64 69.84 63.96 114.20 -1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.62 17.45 16.72 15.50 14.95 17.06 18.00 0.56%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 427.30 388.49 314.28 300.29 325.15 321.98 289.78 6.68%
EPS 106.16 85.24 113.08 52.64 69.84 53.29 95.16 1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.62 17.45 16.72 15.50 14.95 14.2167 15.00 3.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 16.56 17.10 18.50 16.42 18.32 19.14 16.74 -
P/RPS 3.88 4.40 5.89 5.47 5.63 4.95 4.81 -3.51%
P/EPS 15.60 20.06 16.36 31.18 26.22 29.93 14.66 1.04%
EY 6.41 4.98 6.11 3.21 3.81 3.34 6.82 -1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.11 1.06 1.23 1.12 0.93 -0.72%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 28/05/21 29/05/20 29/05/19 31/05/18 25/05/17 -
Price 16.26 16.62 18.62 17.36 18.62 19.92 16.90 -
P/RPS 3.81 4.28 5.92 5.78 5.73 5.16 4.86 -3.97%
P/EPS 15.32 19.50 16.47 32.97 26.65 31.15 14.80 0.57%
EY 6.53 5.13 6.07 3.03 3.75 3.21 6.76 -0.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.95 1.11 1.12 1.25 1.17 0.94 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment