[SUNWAY-] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -76.53%
YoY- -380.03%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,471,802 1,354,840 956,378 1,020,704 800,413 740,958 -0.71%
PBT 109,710 114,824 -255,950 -27,073 12,214 221,581 0.74%
Tax -33,478 -45,942 -14,320 27,073 -2,992 2,022 -
NP 76,232 68,881 -270,270 0 9,222 223,604 1.13%
-
NP to SH 76,232 68,881 -270,270 -25,826 9,222 223,604 1.13%
-
Tax Rate 30.51% 40.01% - - 24.50% -0.91% -
Total Cost 1,395,570 1,285,958 1,226,649 1,020,704 791,190 517,354 -1.03%
-
Net Worth 426,112 275,309 202,500 413,334 432,818 487,723 0.14%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 426,112 275,309 202,500 413,334 432,818 487,723 0.14%
NOSH 468,255 404,866 405,001 405,230 404,502 404,884 -0.15%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.18% 5.08% -28.26% 0.00% 1.15% 30.18% -
ROE 17.89% 25.02% -133.47% -6.25% 2.13% 45.85% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 314.32 334.64 236.14 251.88 197.88 183.01 -0.56%
EPS 16.28 17.01 -66.73 -6.37 2.28 55.23 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.68 0.50 1.02 1.07 1.2046 0.29%
Adjusted Per Share Value based on latest NOSH - 404,530
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 252.53 232.46 164.10 175.13 137.34 127.13 -0.71%
EPS 13.08 11.82 -46.37 -4.43 1.58 38.37 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7311 0.4724 0.3475 0.7092 0.7426 0.8368 0.14%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 10/12/03 29/11/02 29/11/01 23/11/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment