[UMW] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 15.26%
YoY- 14.28%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 14,333,620 13,437,184 14,800,148 12,884,640 12,132,628 9,399,212 11,940,504 3.08%
PBT 1,917,516 1,730,812 1,746,848 1,358,152 1,220,376 494,948 1,171,592 8.55%
Tax -349,140 -390,136 -363,384 -318,768 -291,304 -102,220 -265,492 4.66%
NP 1,568,376 1,340,676 1,383,464 1,039,384 929,072 392,728 906,100 9.57%
-
NP to SH 942,180 878,656 880,136 607,328 531,424 263,832 567,080 8.82%
-
Tax Rate 18.21% 22.54% 20.80% 23.47% 23.87% 20.65% 22.66% -
Total Cost 12,765,244 12,096,508 13,416,684 11,845,256 11,203,556 9,006,484 11,034,404 2.45%
-
Net Worth 6,415,452 5,068,058 4,466,621 4,222,370 3,954,181 3,603,953 3,277,395 11.83%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 6,415,452 5,068,058 4,466,621 4,222,370 3,954,181 3,603,953 3,277,395 11.83%
NOSH 1,168,293 1,168,293 1,168,293 1,161,683 1,124,944 1,093,830 1,076,461 1.37%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.94% 9.98% 9.35% 8.07% 7.66% 4.18% 7.59% -
ROE 14.69% 17.34% 19.70% 14.38% 13.44% 7.32% 17.30% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1,226.88 1,150.15 1,266.82 1,109.14 1,078.51 859.29 1,109.24 1.69%
EPS 80.64 75.20 75.32 52.28 47.24 24.12 52.68 7.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4913 4.338 3.8232 3.6347 3.515 3.2948 3.0446 10.32%
Adjusted Per Share Value based on latest NOSH - 1,161,683
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1,226.88 1,150.15 1,266.82 1,102.86 1,038.49 804.52 1,022.05 3.08%
EPS 80.64 75.20 75.32 51.98 45.49 22.58 48.54 8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4913 4.338 3.8232 3.6141 3.3846 3.0848 2.8053 11.83%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 10.98 13.34 7.30 7.36 6.35 5.25 6.05 -
P/RPS 0.89 1.16 0.58 0.66 0.59 0.61 0.55 8.34%
P/EPS 13.62 17.74 9.69 14.08 13.44 21.77 11.48 2.88%
EY 7.34 5.64 10.32 7.10 7.44 4.59 8.71 -2.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 3.08 1.91 2.02 1.81 1.59 1.99 0.08%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/14 23/05/13 29/05/12 25/05/11 20/05/10 20/05/09 23/05/08 -
Price 10.78 14.34 7.85 7.15 6.19 5.80 6.65 -
P/RPS 0.88 1.25 0.62 0.64 0.57 0.67 0.60 6.58%
P/EPS 13.37 19.07 10.42 13.68 13.10 24.05 12.62 0.96%
EY 7.48 5.24 9.60 7.31 7.63 4.16 7.92 -0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 3.31 2.05 1.97 1.76 1.76 2.18 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment