[RANHILL_OLD] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 40.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 852,488 713,384 630,640 606,656 0 -
PBT 93,228 67,824 64,356 68,532 0 -
Tax -42,624 -22,836 -19,772 -20,672 0 -
NP 50,604 44,988 44,584 47,860 0 -
-
NP to SH 50,604 44,988 44,584 47,860 0 -
-
Tax Rate 45.72% 33.67% 30.72% 30.16% - -
Total Cost 801,884 668,396 586,056 558,796 0 -
-
Net Worth 312,721 263,101 217,501 165,914 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 312,721 263,101 217,501 165,914 0 -
NOSH 118,455 118,514 78,993 79,766 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.94% 6.31% 7.07% 7.89% 0.00% -
ROE 16.18% 17.10% 20.50% 28.85% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 719.67 601.94 798.34 760.54 0.00 -
EPS 42.72 37.96 56.44 60.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.22 2.7534 2.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,766
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 95.72 80.10 70.81 68.12 0.00 -
EPS 5.68 5.05 5.01 5.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3511 0.2954 0.2442 0.1863 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 - - -
Price 6.55 7.65 6.30 0.00 0.00 -
P/RPS 0.91 1.27 0.79 0.00 0.00 -
P/EPS 15.33 20.15 11.16 0.00 0.00 -
EY 6.52 4.96 8.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 3.45 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 20/11/03 28/11/02 26/11/01 - -
Price 6.45 7.30 4.24 0.00 0.00 -
P/RPS 0.90 1.21 0.53 0.00 0.00 -
P/EPS 15.10 19.23 7.51 0.00 0.00 -
EY 6.62 5.20 13.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.29 1.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment