[MERIDIAN] YoY Annualized Quarter Result on 29-Feb-2024 [#1]

Announcement Date
30-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
29-Feb-2024 [#1]
Profit Trend
QoQ- 64.03%
YoY--%
View:
Show?
Annualized Quarter Result
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 1,836 0 2,460 2,668 7,674 6,868 21,464 -29.90%
PBT -5,904 0 -5,380 -8,288 -4,682 -13,320 2,600 -
Tax 0 0 0 0 -10 0 0 -
NP -5,904 0 -5,380 -8,288 -4,693 -13,320 2,600 -
-
NP to SH -5,904 0 -5,380 -8,288 4,693 -13,320 2,600 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 7,740 0 7,840 10,956 12,367 20,188 18,864 -12.07%
-
Net Worth 118,786 0 127,906 117,830 113,287 142,840 147,902 -3.11%
Dividend
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 118,786 0 127,906 117,830 113,287 142,840 147,902 -3.11%
NOSH 228,434 913,739 763,042 589,153 523,655 492,555 492,555 -10.50%
Ratio Analysis
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -321.57% 0.00% -218.70% -310.64% -61.15% -193.94% 12.11% -
ROE -4.97% 0.00% -4.21% -7.03% 4.14% -9.33% 1.76% -
Per Share
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.80 0.00 0.40 0.45 1.56 1.39 4.50 -22.08%
EPS -2.60 0.00 -0.88 0.00 -0.95 2.72 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.21 0.20 0.23 0.29 0.31 7.76%
Adjusted Per Share Value based on latest NOSH - 228,434
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 0.80 0.00 1.08 1.17 3.36 3.01 9.40 -29.95%
EPS -2.60 0.00 -2.36 -3.63 2.05 -5.83 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.5599 0.5158 0.4959 0.6253 0.6475 -3.11%
Price Multiplier on Financial Quarter End Date
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.085 0.11 0.175 0.35 0.075 0.395 0.465 -
P/RPS 10.58 0.00 43.33 77.29 4.81 28.33 10.34 0.33%
P/EPS -3.29 0.00 -19.81 -24.88 7.87 -14.61 85.33 -
EY -30.41 0.00 -5.05 -4.02 12.70 -6.85 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.83 1.75 0.33 1.36 1.50 -27.63%
Price Multiplier on Announcement Date
29/02/24 01/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 30/04/24 - 30/11/21 30/11/20 19/11/19 25/05/18 29/05/17 -
Price 0.045 0.00 0.14 0.34 0.065 0.36 0.45 -
P/RPS 5.60 0.00 34.66 75.08 4.17 25.82 10.00 -8.03%
P/EPS -1.74 0.00 -15.85 -24.17 6.82 -13.31 82.58 -
EY -57.43 0.00 -6.31 -4.14 14.66 -7.51 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 0.67 1.70 0.28 1.24 1.45 -33.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment