[BLDPLNT] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 119,804 151,672 0 0 -
PBT 25,760 38,084 0 0 -
Tax -2,320 -9,868 0 0 -
NP 23,440 28,216 0 0 -
-
NP to SH 23,440 28,216 0 0 -
-
Tax Rate 9.01% 25.91% - - -
Total Cost 96,364 123,456 0 0 -
-
Net Worth 188,892 301,707 0 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 188,892 301,707 0 0 -
NOSH 62,964 84,987 0 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 19.57% 18.60% 0.00% 0.00% -
ROE 12.41% 9.35% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 190.27 178.46 0.00 0.00 -
EPS 27.56 33.20 -1,600.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.55 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 128.13 162.22 0.00 0.00 -
EPS 25.07 30.18 -1,600.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0202 3.2268 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 - - -
Price 2.05 2.35 0.00 0.00 -
P/RPS 1.08 1.32 0.00 0.00 -
P/EPS 5.51 7.08 0.00 0.00 -
EY 18.16 14.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/05 28/05/04 16/07/03 - -
Price 2.10 2.25 0.00 0.00 -
P/RPS 1.10 1.26 0.00 0.00 -
P/EPS 5.64 6.78 0.00 0.00 -
EY 17.73 14.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.63 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment