[KSK] YoY Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
06-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -17457.5%
YoY- -12042.58%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 27,726 1,096,936 1,082,917 1,203,092 1,183,975 1,166,335 1,241,562 -44.24%
PBT 60,246 29,636 102,353 -314,405 13,381 42,716 214,476 -17.72%
Tax -12,921 -14,624 9,768 12,616 -10,854 -12,897 -112,158 -28.25%
NP 47,325 15,012 112,121 -301,789 2,527 29,819 102,318 -11.17%
-
NP to SH 47,325 15,012 112,121 -301,789 2,527 29,819 153,393 -16.53%
-
Tax Rate 21.45% 49.35% -9.54% - 81.12% 30.19% 52.29% -
Total Cost -19,599 1,081,924 970,796 1,504,881 1,181,448 1,136,516 1,139,244 -
-
Net Worth 389,474 328,809 300,481 152,086 443,687 483,543 546,323 -5.06%
Dividend
31/12/11 31/12/10 31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - 26,191 135,602 - -
Div Payout % - - - - 1,036.48% 454.75% - -
Equity
31/12/11 31/12/10 31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 389,474 328,809 300,481 152,086 443,687 483,543 546,323 -5.06%
NOSH 1,489,386 1,493,232 1,490,484 1,489,580 1,431,250 1,501,686 1,487,807 0.01%
Ratio Analysis
31/12/11 31/12/10 31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 170.69% 1.37% 10.35% -25.08% 0.21% 2.56% 8.24% -
ROE 12.15% 4.57% 37.31% -198.43% 0.57% 6.17% 28.08% -
Per Share
31/12/11 31/12/10 31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.86 73.46 72.66 80.77 82.72 77.67 83.45 -44.26%
EPS 3.18 1.01 7.53 -20.26 0.17 1.99 10.31 -16.53%
DPS 0.00 0.00 0.00 0.00 1.83 9.03 0.00 -
NAPS 0.2615 0.2202 0.2016 0.1021 0.31 0.322 0.3672 -5.08%
Adjusted Per Share Value based on latest NOSH - 1,488,668
31/12/11 31/12/10 31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.91 75.37 74.41 82.66 81.35 80.14 85.31 -44.22%
EPS 3.25 1.03 7.70 -20.74 0.17 2.05 10.54 -16.54%
DPS 0.00 0.00 0.00 0.00 1.80 9.32 0.00 -
NAPS 0.2676 0.2259 0.2065 0.1045 0.3049 0.3322 0.3754 -5.06%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/12/11 30/12/10 31/12/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.58 0.38 0.69 0.69 1.06 1.25 1.18 -
P/RPS 31.16 0.52 0.95 0.85 1.28 1.61 1.41 60.91%
P/EPS 18.25 37.80 9.17 -3.41 600.37 62.95 11.45 7.42%
EY 5.48 2.65 10.90 -29.36 0.17 1.59 8.74 -6.92%
DY 0.00 0.00 0.00 0.00 1.73 7.22 0.00 -
P/NAPS 2.22 1.73 3.42 6.76 3.42 3.88 3.21 -5.50%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 27/02/12 28/02/11 23/02/10 06/10/08 29/08/07 29/08/06 09/09/05 -
Price 0.57 0.37 0.68 0.50 1.04 1.17 1.18 -
P/RPS 30.62 0.50 0.94 0.62 1.26 1.51 1.41 60.48%
P/EPS 17.94 36.80 9.04 -2.47 589.04 58.92 11.45 7.14%
EY 5.57 2.72 11.06 -40.52 0.17 1.70 8.74 -6.68%
DY 0.00 0.00 0.00 0.00 1.76 7.72 0.00 -
P/NAPS 2.18 1.68 3.37 4.90 3.35 3.63 3.21 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment