[WASCO] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[WASCO] WASCO BERHAD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 64.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 30/06/00 30/06/99 CAGR
Revenue 753,288 763,340 546,448 0 0 -100.00%
PBT 85,516 81,616 1,116,428 -30,700 0 -100.00%
Tax -56,552 -57,520 -39,780 30,700 0 -100.00%
NP 28,964 24,096 1,076,648 0 0 -100.00%
-
NP to SH 28,964 24,296 1,076,648 -30,700 0 -100.00%
-
Tax Rate 66.13% 70.48% 3.56% - - -
Total Cost 724,324 739,244 -530,200 0 0 -100.00%
-
Net Worth 148,268 115,406 4,591,586 0 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 30/06/00 30/06/99 CAGR
Net Worth 148,268 115,406 4,591,586 0 0 -100.00%
NOSH 344,809 319,684 15,833,058 35,881 35,873 -2.34%
Ratio Analysis
31/03/04 31/03/03 31/03/02 30/06/00 30/06/99 CAGR
NP Margin 3.85% 3.16% 197.03% 0.00% 0.00% -
ROE 19.53% 21.05% 23.45% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 30/06/00 30/06/99 CAGR
RPS 218.46 238.78 3.45 0.00 0.00 -100.00%
EPS 8.40 7.60 6.80 -85.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.361 0.29 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,881
31/03/04 31/03/03 31/03/02 30/06/00 30/06/99 CAGR
RPS 97.21 98.51 70.52 0.00 0.00 -100.00%
EPS 3.74 3.14 138.94 -3.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1489 5.9255 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 30/06/00 30/06/99 CAGR
Date 31/03/04 31/03/03 - - - -
Price 2.10 0.90 0.00 0.00 0.00 -
P/RPS 0.96 0.38 0.00 0.00 0.00 -100.00%
P/EPS 25.00 11.84 0.00 0.00 0.00 -100.00%
EY 4.00 8.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 2.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 30/06/00 30/06/99 CAGR
Date 26/05/04 28/05/03 04/07/02 30/08/00 - -
Price 1.60 0.98 0.00 0.00 0.00 -
P/RPS 0.73 0.41 0.00 0.00 0.00 -100.00%
P/EPS 19.05 12.89 0.00 0.00 0.00 -100.00%
EY 5.25 7.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 2.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment