[DFCITY] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 34,718 40,301 43,022 0 -
PBT 1,040 3,120 3,383 0 -
Tax -316 -890 -977 0 -
NP 724 2,230 2,406 0 -
-
NP to SH 729 2,226 2,414 0 -
-
Tax Rate 30.38% 28.53% 28.88% - -
Total Cost 33,994 38,071 40,616 0 -
-
Net Worth 50,287 50,306 44,285 0 -
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - 799 718 - -
Div Payout % - 35.91% 29.76% - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 50,287 50,306 44,285 0 -
NOSH 79,999 79,928 71,845 0 -
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 2.09% 5.53% 5.59% 0.00% -
ROE 1.45% 4.42% 5.45% 0.00% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 43.40 50.42 59.88 0.00 -
EPS 0.91 2.78 3.36 0.00 -
DPS 0.00 1.00 1.00 0.00 -
NAPS 0.6286 0.6294 0.6164 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 32.88 38.17 40.75 0.00 -
EPS 0.69 2.11 2.29 0.00 -
DPS 0.00 0.76 0.68 0.00 -
NAPS 0.4763 0.4764 0.4194 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/12 30/12/11 30/12/10 - -
Price 0.33 0.26 0.44 0.00 -
P/RPS 0.76 0.52 0.73 0.00 -
P/EPS 36.21 9.34 13.10 0.00 -
EY 2.76 10.71 7.64 0.00 -
DY 0.00 3.85 2.27 0.00 -
P/NAPS 0.52 0.41 0.71 0.00 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 28/02/13 27/02/12 25/02/11 - -
Price 0.29 0.32 0.40 0.00 -
P/RPS 0.67 0.63 0.67 0.00 -
P/EPS 31.82 11.49 11.90 0.00 -
EY 3.14 8.70 8.40 0.00 -
DY 0.00 3.13 2.50 0.00 -
P/NAPS 0.46 0.51 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment