[CYBERE] YoY Annualized Quarter Result on 30-Jun-2023

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 6.71%
YoY- 127.46%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 31/03/22 30/06/22 CAGR
Revenue 184,669 107,436 111,058 66.28%
PBT 11,519 5,664 3,920 193.85%
Tax -2,575 92 46 -5697.82%
NP 8,944 5,756 3,966 125.51%
-
NP to SH 9,021 5,756 3,966 127.45%
-
Tax Rate 22.35% -1.62% -1.17% -
Total Cost 175,725 101,680 107,092 64.08%
-
Net Worth 235,066 198,285 198,285 18.54%
Dividend
30/06/23 31/03/22 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 31/03/22 30/06/22 CAGR
Net Worth 235,066 198,285 198,285 18.54%
NOSH 1,679,048 1,321,905 1,321,905 27.01%
Ratio Analysis
30/06/23 31/03/22 30/06/22 CAGR
NP Margin 4.84% 5.36% 3.57% -
ROE 3.84% 2.90% 2.00% -
Per Share
30/06/23 31/03/22 30/06/22 CAGR
RPS 11.00 8.13 8.40 30.95%
EPS 0.57 0.44 0.30 90.00%
DPS 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 -6.66%
Adjusted Per Share Value based on latest NOSH - 1,679,048
30/06/23 31/03/22 30/06/22 CAGR
RPS 109.98 63.99 66.14 66.28%
EPS 5.37 3.43 2.36 127.54%
DPS 0.00 0.00 0.00 -
NAPS 1.40 1.1809 1.1809 18.55%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 30/06/22 CAGR
Date 30/06/23 31/03/22 30/06/22 -
Price 0.105 0.055 0.065 -
P/RPS 0.95 0.68 0.77 23.37%
P/EPS 19.54 12.63 21.67 -9.82%
EY 5.12 7.92 4.62 10.82%
DY 0.00 0.00 0.00 -
P/NAPS 0.75 0.37 0.43 74.41%
Price Multiplier on Announcement Date
30/06/23 31/03/22 30/06/22 CAGR
Date 28/08/23 24/05/22 29/08/22 -
Price 0.13 0.065 0.06 -
P/RPS 1.18 0.80 0.71 66.19%
P/EPS 24.20 14.93 20.00 20.99%
EY 4.13 6.70 5.00 -17.39%
DY 0.00 0.00 0.00 -
P/NAPS 0.93 0.43 0.40 132.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment