[KSSC] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 6.29%
YoY- -57.55%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 143,429 96,346 102,300 106,768 111,272 100,472 97,006 6.72%
PBT 12,990 1,790 618 1,552 5,136 4,118 2,665 30.18%
Tax -3,098 -754 -164 58 -1,096 -1,028 -672 28.97%
NP 9,892 1,036 454 1,610 4,040 3,090 1,993 30.57%
-
NP to SH 9,606 858 352 1,577 3,716 2,920 1,650 34.08%
-
Tax Rate 23.85% 42.12% 26.54% -3.74% 21.34% 24.96% 25.22% -
Total Cost 133,537 95,310 101,845 105,157 107,232 97,381 95,013 5.83%
-
Net Worth 91,953 77,760 79,679 79,679 77,760 74,879 72,959 3.92%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 15 - - - - - - -
Div Payout % 0.16% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 91,953 77,760 79,679 79,679 77,760 74,879 72,959 3.92%
NOSH 115,200 96,000 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.90% 1.08% 0.44% 1.51% 3.63% 3.08% 2.05% -
ROE 10.45% 1.10% 0.44% 1.98% 4.78% 3.90% 2.26% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 124.78 100.36 106.56 111.22 115.91 104.66 101.05 3.57%
EPS 8.36 0.89 0.37 1.64 3.87 3.04 1.72 30.11%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.83 0.83 0.81 0.78 0.76 0.85%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 95.44 64.11 68.07 71.05 74.04 66.86 64.55 6.72%
EPS 6.39 0.57 0.23 1.05 2.47 1.94 1.10 34.04%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6119 0.5174 0.5302 0.5302 0.5174 0.4983 0.4855 3.92%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.74 0.44 0.46 0.375 0.49 0.45 0.435 -
P/RPS 0.59 0.44 0.43 0.34 0.42 0.43 0.43 5.40%
P/EPS 8.85 49.19 125.45 22.82 12.66 14.79 25.30 -16.04%
EY 11.29 2.03 0.80 4.38 7.90 6.76 3.95 19.10%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.54 0.55 0.45 0.60 0.58 0.57 8.49%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 24/11/20 20/11/19 28/11/18 21/11/17 21/11/16 17/11/15 -
Price 0.76 0.465 0.475 0.345 0.42 0.425 0.46 -
P/RPS 0.61 0.46 0.45 0.31 0.36 0.41 0.46 4.81%
P/EPS 9.09 51.99 129.55 21.00 10.85 13.97 26.75 -16.45%
EY 11.00 1.92 0.77 4.76 9.22 7.16 3.74 19.67%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.57 0.57 0.42 0.52 0.54 0.61 7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment