[OWG] YoY Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 19.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 124,500 123,318 102,050 87,572 0 -
PBT 11,616 14,222 23,038 19,158 0 -
Tax -2,408 -6,490 -6,046 -4,666 0 -
NP 9,208 7,732 16,992 14,492 0 -
-
NP to SH 9,446 8,060 16,772 14,492 0 -
-
Tax Rate 20.73% 45.63% 26.24% 24.36% - -
Total Cost 115,292 115,586 85,058 73,080 0 -
-
Net Worth 234,325 201,541 148,097 13,405,100 0 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - 10,366 - - -
Div Payout % - - 61.81% - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 234,325 201,541 148,097 13,405,100 0 -
NOSH 257,500 242,884 185,121 18,115,000 0 -
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 7.40% 6.27% 16.65% 16.55% 0.00% -
ROE 4.03% 4.00% 11.33% 0.11% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 48.35 52.62 55.13 0.48 0.00 -
EPS 3.72 3.44 9.06 0.08 0.00 -
DPS 0.00 0.00 5.60 0.00 0.00 -
NAPS 0.91 0.86 0.80 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,930,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 27.13 26.87 22.24 19.08 0.00 -
EPS 2.06 1.76 3.65 3.16 0.00 -
DPS 0.00 0.00 2.26 0.00 0.00 -
NAPS 0.5106 0.4392 0.3227 29.2126 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 1.22 2.30 3.09 0.89 0.00 -
P/RPS 2.52 4.37 5.61 184.10 0.00 -
P/EPS 33.26 66.87 34.11 1,112.50 0.00 -
EY 3.01 1.50 2.93 0.09 0.00 -
DY 0.00 0.00 1.81 0.00 0.00 -
P/NAPS 1.34 2.67 3.86 1.20 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 13/02/18 22/02/17 19/02/16 24/02/15 - -
Price 1.34 2.02 2.46 1.48 0.00 -
P/RPS 2.77 3.84 4.46 306.15 0.00 -
P/EPS 36.53 58.73 27.15 1,850.00 0.00 -
EY 2.74 1.70 3.68 0.05 0.00 -
DY 0.00 0.00 2.28 0.00 0.00 -
P/NAPS 1.47 2.35 3.08 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment