[MYNEWS] YoY Annualized Quarter Result on 31-Jan-2015 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 360,496 304,928 246,892 0 -
PBT 31,816 32,204 30,332 0 -
Tax -6,452 -6,756 -7,248 0 -
NP 25,364 25,448 23,084 0 -
-
NP to SH 25,364 25,448 23,084 0 -
-
Tax Rate 20.28% 20.98% 23.90% - -
Total Cost 335,132 279,480 223,808 0 -
-
Net Worth 245,575 158,274 61,832 0 -
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 245,575 158,274 61,832 0 -
NOSH 682,154 310,341 229,007 0 -
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 7.04% 8.35% 9.35% 0.00% -
ROE 10.33% 16.08% 37.33% 0.00% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 52.85 98.26 107.81 0.00 -
EPS 3.72 8.20 10.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.51 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 48.04 40.64 32.90 0.00 -
EPS 3.38 3.39 3.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3273 0.2109 0.0824 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/01/18 31/01/17 - - -
Price 1.56 1.77 0.00 0.00 -
P/RPS 2.95 1.80 0.00 0.00 -
P/EPS 41.96 21.59 0.00 0.00 -
EY 2.38 4.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 3.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/03/18 27/03/17 31/03/16 - -
Price 1.60 1.86 1.24 0.00 -
P/RPS 3.03 1.89 1.15 0.00 -
P/EPS 43.03 22.68 12.30 0.00 -
EY 2.32 4.41 8.13 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 3.65 4.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment