[DXN] YoY Annualized Quarter Result on 28-Feb-2003 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 180,615 172,964 104,274 0 -
PBT 27,449 27,908 19,048 0 -
Tax -6,370 -5,873 -2,843 0 -
NP 21,079 22,035 16,205 0 -
-
NP to SH 21,079 22,035 16,205 0 -
-
Tax Rate 23.21% 21.04% 14.93% - -
Total Cost 159,536 150,929 88,069 0 -
-
Net Worth 126,798 109,910 61,445 0 -
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div 5,992 48 37 - -
Div Payout % 28.43% 0.22% 0.23% - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 126,798 109,910 61,445 0 -
NOSH 239,695 240,556 185,411 0 -
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 11.67% 12.74% 15.54% 0.00% -
ROE 16.62% 20.05% 26.37% 0.00% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 75.35 71.90 56.24 0.00 -
EPS 8.80 9.16 8.74 0.00 -
DPS 2.50 0.02 0.02 0.00 -
NAPS 0.529 0.4569 0.3314 95.4533 -82.27%
Adjusted Per Share Value based on latest NOSH - 0
28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 3.62 3.47 2.09 0.00 -
EPS 0.42 0.44 0.33 0.00 -
DPS 0.12 0.00 0.00 0.00 -
NAPS 0.0254 0.022 0.0123 95.4533 -93.55%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 28/02/06 28/02/05 27/02/04 - -
Price 0.64 0.87 1.00 0.00 -
P/RPS 0.85 1.21 1.78 0.00 -
P/EPS 7.28 9.50 11.44 0.00 -
EY 13.74 10.53 8.74 0.00 -
DY 3.91 0.02 0.02 0.00 -
P/NAPS 1.21 1.90 3.02 0.00 -
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 24/04/06 12/05/05 21/04/04 - -
Price 0.60 0.78 0.89 0.00 -
P/RPS 0.80 1.08 1.58 0.00 -
P/EPS 6.82 8.52 10.18 0.00 -
EY 14.66 11.74 9.82 0.00 -
DY 4.17 0.03 0.02 0.00 -
P/NAPS 1.13 1.71 2.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment