[PARKSON] YoY Annualized Quarter Result on 31-Dec-2005 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
02-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -1030.26%
YoY- -132.49%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 2,612,134 2,195,376 1,710,872 224,326 291,480 200,948 328,320 41.24%
PBT 696,400 499,524 399,932 -2,310 24,672 -1,628 22,622 76.94%
Tax -143,980 -123,668 -111,044 -1,600 -11,614 -1,252 -13,802 47.76%
NP 552,420 375,856 288,888 -3,910 13,058 -2,880 8,820 99.15%
-
NP to SH 328,690 200,294 158,100 -4,242 13,058 -2,880 8,820 82.66%
-
Tax Rate 20.67% 24.76% 27.77% - 47.07% - 61.01% -
Total Cost 2,059,714 1,819,520 1,421,984 228,236 278,422 203,828 319,500 36.38%
-
Net Worth 1,390,847 716,719 0 101,569 71,714 49,243 61,291 68.17%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - 149 -
Div Payout % - - - - - - 1.69% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 1,390,847 716,719 0 101,569 71,714 49,243 61,291 68.17%
NOSH 1,022,682 968,539 74,771 74,683 74,702 74,611 74,745 54.59%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 21.15% 17.12% 16.89% -1.74% 4.48% -1.43% 2.69% -
ROE 23.63% 27.95% 0.00% -4.18% 18.21% -5.85% 14.39% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 255.42 226.67 2,288.12 300.37 390.19 269.33 439.25 -8.63%
EPS 32.14 20.68 16.32 -5.68 17.48 -3.86 11.80 18.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 1.36 0.74 0.00 1.36 0.96 0.66 0.82 8.78%
Adjusted Per Share Value based on latest NOSH - 74,749
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 226.49 190.35 148.34 19.45 25.27 17.42 28.47 41.24%
EPS 28.50 17.37 13.71 -0.37 1.13 -0.25 0.76 82.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 1.2059 0.6214 0.00 0.0881 0.0622 0.0427 0.0531 68.20%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 3.94 9.75 4.44 1.50 4.12 1.82 1.47 -
P/RPS 1.54 4.30 0.19 0.50 1.06 0.68 0.33 29.24%
P/EPS 12.26 47.15 2.10 -26.41 23.57 -47.15 12.46 -0.26%
EY 8.16 2.12 47.62 -3.79 4.24 -2.12 8.03 0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
P/NAPS 2.90 13.18 0.00 1.10 4.29 2.76 1.79 8.36%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 25/02/08 26/02/07 02/03/06 22/02/05 26/02/04 25/02/03 -
Price 3.29 6.93 5.86 1.90 3.43 1.86 1.56 -
P/RPS 1.29 3.06 0.26 0.63 0.88 0.69 0.36 23.67%
P/EPS 10.24 33.51 2.77 -33.45 19.62 -48.19 13.22 -4.16%
EY 9.77 2.98 36.08 -2.99 5.10 -2.08 7.56 4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
P/NAPS 2.42 9.36 0.00 1.40 3.57 2.82 1.90 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment