[JSB] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 0.61%
YoY- -3.5%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Revenue 42,641 83,908 30,193 81,410 113,127 491,573 556,693 -29.00%
PBT -4,727 29,163 -8,608 -38,940 -35,001 -37,387 6,280 -
Tax -69 -137 -3 505 -1,777 -124 -2,564 -38.24%
NP -4,796 29,026 -8,611 -38,435 -36,778 -37,511 3,716 -
-
NP to SH -5,065 29,022 -8,606 -38,250 -36,957 -37,709 1,760 -
-
Tax Rate - 0.47% - - - - 40.83% -
Total Cost 47,437 54,882 38,804 119,845 149,905 529,084 552,977 -27.92%
-
Net Worth 118,672 158,387 55,801 35,509 73,918 122,472 165,954 -4.37%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Div - 969 - - - - - -
Div Payout % - 3.34% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Net Worth 118,672 158,387 55,801 35,509 73,918 122,472 165,954 -4.37%
NOSH 394,271 323,239 101,457 72,469 72,469 72,469 72,469 25.33%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
NP Margin -11.25% 34.59% -28.52% -47.21% -32.51% -7.63% 0.67% -
ROE -4.27% 18.32% -15.42% -107.72% -50.00% -30.79% 1.06% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
RPS 11.14 25.96 29.76 112.34 156.10 678.32 768.18 -43.12%
EPS -1.41 16.59 -10.23 -52.78 -0.52 -52.03 2.43 -
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.49 0.55 0.49 1.02 1.69 2.29 -23.40%
Adjusted Per Share Value based on latest NOSH - 72,469
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
RPS 9.58 18.86 6.79 18.30 25.42 110.48 125.11 -29.00%
EPS -1.14 6.52 -1.93 -8.60 -8.31 -8.47 0.40 -
DPS 0.00 0.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2667 0.356 0.1254 0.0798 0.1661 0.2753 0.373 -4.37%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 31/12/15 -
Price 0.86 0.45 1.12 0.23 0.46 0.87 1.06 -
P/RPS 7.72 1.73 3.76 0.20 0.29 0.13 0.14 70.66%
P/EPS -65.00 5.01 -13.20 -0.44 -0.90 -1.67 43.65 -
EY -1.54 19.95 -7.57 -229.48 -110.86 -59.81 2.29 -
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 0.92 2.04 0.47 0.45 0.51 0.46 27.04%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/15 CAGR
Date 29/08/23 26/08/22 25/08/21 28/08/20 30/08/19 28/08/18 26/02/16 -
Price 0.955 0.545 1.37 0.29 0.385 0.80 1.02 -
P/RPS 8.57 2.10 4.60 0.26 0.25 0.12 0.13 74.78%
P/EPS -72.18 6.07 -16.15 -0.55 -0.75 -1.54 42.00 -
EY -1.39 16.47 -6.19 -182.00 -132.46 -65.04 2.38 -
DY 0.00 0.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 1.11 2.49 0.59 0.38 0.47 0.45 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment