[JSB] YoY Annualized Quarter Result on 31-Dec-2016

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- -47.5%
YoY- -311.53%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 CAGR
Revenue 418,606 392,048 470,962 -21.15%
PBT -10,696 -10,412 -1,242 7585.96%
Tax -714 -636 -2,182 -89.48%
NP -11,410 -11,048 -3,424 1032.83%
-
NP to SH -11,390 -10,876 -3,723 853.47%
-
Tax Rate - - - -
Total Cost 430,016 403,096 474,386 -17.96%
-
Net Worth 155,083 157,982 160,156 -6.28%
Dividend
30/06/17 31/03/17 31/12/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/17 31/03/17 31/12/16 CAGR
Net Worth 155,083 157,982 160,156 -6.28%
NOSH 72,469 72,469 72,469 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 CAGR
NP Margin -2.73% -2.82% -0.73% -
ROE -7.34% -6.88% -2.32% -
Per Share
30/06/17 31/03/17 31/12/16 CAGR
RPS 577.63 540.99 649.88 -21.15%
EPS -15.72 -15.00 -5.14 852.85%
DPS 0.00 0.00 0.00 -
NAPS 2.14 2.18 2.21 -6.28%
Adjusted Per Share Value based on latest NOSH - 72,469
30/06/17 31/03/17 31/12/16 CAGR
RPS 95.37 89.32 107.29 -21.13%
EPS -2.59 -2.48 -0.85 845.76%
DPS 0.00 0.00 0.00 -
NAPS 0.3533 0.3599 0.3649 -6.30%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 CAGR
Date 30/06/17 31/03/17 30/12/16 -
Price 0.75 0.78 0.82 -
P/RPS 0.13 0.00 0.00 -
P/EPS -4.77 0.00 0.00 -
EY -20.96 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.37 -10.60%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/17 30/05/17 24/02/17 -
Price 0.70 0.785 0.82 -
P/RPS 0.12 0.00 0.00 -
P/EPS -4.45 0.00 0.00 -
EY -22.45 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.37 -20.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment