[AMVERTON] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -23.9%
YoY- 8.41%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 77,164 112,004 95,788 100,800 135,200 82,292 123,796 -7.56%
PBT 3,892 14,076 13,628 10,664 7,652 -3,240 6,740 -8.73%
Tax -1,048 -2,828 -3,172 -5,252 -2,660 484 -928 2.04%
NP 2,844 11,248 10,456 5,412 4,992 -2,756 5,812 -11.22%
-
NP to SH 984 9,560 9,324 5,412 4,992 -2,756 5,812 -25.60%
-
Tax Rate 26.93% 20.09% 23.28% 49.25% 34.76% - 13.77% -
Total Cost 74,320 100,756 85,332 95,388 130,208 85,048 117,984 -7.40%
-
Net Worth 411,171 411,007 396,360 367,761 457,599 436,971 434,083 -0.89%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - 10,884 - - - - -
Div Payout % - - 116.73% - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 411,171 411,007 396,360 367,761 457,599 436,971 434,083 -0.89%
NOSH 351,428 90,530 90,700 90,805 180,869 181,315 181,624 11.61%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 3.69% 10.04% 10.92% 5.37% 3.69% -3.35% 4.69% -
ROE 0.24% 2.33% 2.35% 1.47% 1.09% -0.63% 1.34% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 21.96 123.72 105.61 111.01 74.75 45.39 68.16 -17.18%
EPS 0.28 10.56 10.28 5.96 2.76 -1.52 3.20 -33.34%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 4.54 4.37 4.05 2.53 2.41 2.39 -11.21%
Adjusted Per Share Value based on latest NOSH - 90,805
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 21.14 30.68 26.24 27.61 37.03 22.54 33.91 -7.56%
EPS 0.27 2.62 2.55 1.48 1.37 -0.75 1.59 -25.56%
DPS 0.00 0.00 2.98 0.00 0.00 0.00 0.00 -
NAPS 1.1263 1.1259 1.0857 1.0074 1.2535 1.197 1.1891 -0.89%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.61 0.42 0.34 0.41 0.83 0.35 0.56 -
P/RPS 2.78 0.34 0.32 0.37 1.11 0.77 0.82 22.54%
P/EPS 217.86 3.98 3.31 6.88 30.07 -23.03 17.50 52.17%
EY 0.46 25.14 30.24 14.54 3.33 -4.34 5.71 -34.25%
DY 0.00 0.00 35.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.09 0.08 0.10 0.33 0.15 0.23 14.54%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 30/05/07 30/05/06 31/05/05 28/05/04 29/05/03 24/05/02 -
Price 0.73 0.63 0.34 0.35 0.69 0.38 0.62 -
P/RPS 3.32 0.51 0.32 0.32 0.92 0.84 0.91 24.05%
P/EPS 260.71 5.97 3.31 5.87 25.00 -25.00 19.38 54.15%
EY 0.38 16.76 30.24 17.03 4.00 -4.00 5.16 -35.23%
DY 0.00 0.00 35.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.14 0.08 0.09 0.27 0.16 0.26 15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment