[ASAS] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 54.38%
YoY- 152.09%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 41,004 51,088 62,836 16,036 25,476 18,868 39,812 0.49%
PBT 9,300 12,736 24,288 11,936 5,800 -12,340 7,516 3.61%
Tax -2,736 -3,536 -6,700 -1,560 -1,684 12,340 -1,372 12.18%
NP 6,564 9,200 17,588 10,376 4,116 0 6,144 1.10%
-
NP to SH 6,564 9,200 17,588 10,376 4,116 -12,404 6,144 1.10%
-
Tax Rate 29.42% 27.76% 27.59% 13.07% 29.03% - 18.25% -
Total Cost 34,440 41,888 45,248 5,660 21,360 18,868 33,668 0.37%
-
Net Worth 333,924 327,749 322,574 313,201 301,649 311,325 314,688 0.99%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 333,924 327,749 322,574 313,201 301,649 311,325 314,688 0.99%
NOSH 190,813 191,666 192,008 192,148 190,555 191,419 191,999 -0.10%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.01% 18.01% 27.99% 64.70% 16.16% 0.00% 15.43% -
ROE 1.97% 2.81% 5.45% 3.31% 1.36% -3.98% 1.95% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.49 26.65 32.73 8.35 13.37 9.86 20.74 0.59%
EPS 3.44 4.80 9.16 5.40 2.16 -6.48 3.20 1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.68 1.63 1.583 1.6264 1.639 1.09%
Adjusted Per Share Value based on latest NOSH - 192,148
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.50 26.78 32.94 8.41 13.36 9.89 20.87 0.49%
EPS 3.44 4.82 9.22 5.44 2.16 -6.50 3.22 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7506 1.7182 1.6911 1.642 1.5814 1.6321 1.6498 0.99%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.69 0.78 1.17 0.46 0.62 0.55 2.14 -
P/RPS 3.21 2.93 3.58 5.51 4.64 5.58 10.32 -17.67%
P/EPS 20.06 16.25 12.77 8.52 28.70 -8.49 66.88 -18.17%
EY 4.99 6.15 7.83 11.74 3.48 -11.78 1.50 22.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.70 0.28 0.39 0.34 1.31 -18.27%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/06 16/05/05 12/05/04 26/05/03 24/05/02 30/05/01 31/05/00 -
Price 0.76 0.75 1.09 0.50 0.68 0.56 1.80 -
P/RPS 3.54 2.81 3.33 5.99 5.09 5.68 8.68 -13.87%
P/EPS 22.09 15.62 11.90 9.26 31.48 -8.64 56.25 -14.41%
EY 4.53 6.40 8.40 10.80 3.18 -11.57 1.78 16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.65 0.31 0.43 0.34 1.10 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment