[FARLIM] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 51.54%
YoY- -1238.93%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 173,978 148,494 121,078 155,748 230,572 0.29%
PBT -37,458 -30,950 -26,276 -9,888 -3,918 -2.32%
Tax 12,432 30,950 26,276 9,888 3,918 -1.19%
NP -25,026 0 0 0 0 -100.00%
-
NP to SH -25,026 -23,762 -20,234 -7,980 -596 -3.81%
-
Tax Rate - - - - - -
Total Cost 199,004 148,494 121,078 155,748 230,572 0.15%
-
Net Worth 105,574 138,011 163,216 191,711 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 105,574 138,011 163,216 191,711 0 -100.00%
NOSH 119,971 120,010 120,011 119,819 119,200 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -14.38% 0.00% 0.00% 0.00% 0.00% -
ROE -23.70% -17.22% -12.40% -4.16% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 145.02 123.73 100.89 129.99 193.43 0.30%
EPS -20.86 -19.80 -16.86 -6.66 -0.50 -3.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.15 1.36 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 115,454
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 103.32 88.18 71.90 92.49 136.93 0.29%
EPS -14.86 -14.11 -12.02 -4.74 -0.35 -3.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.627 0.8196 0.9693 1.1385 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.47 0.53 0.51 1.79 0.00 -
P/RPS 0.32 0.43 0.51 1.38 0.00 -100.00%
P/EPS -2.25 -2.68 -3.02 -26.88 0.00 -100.00%
EY -44.38 -37.36 -33.06 -3.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.38 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 20/08/02 23/08/01 23/08/00 - -
Price 0.49 0.52 0.60 1.59 0.00 -
P/RPS 0.34 0.42 0.59 1.22 0.00 -100.00%
P/EPS -2.35 -2.63 -3.56 -23.87 0.00 -100.00%
EY -42.57 -38.08 -28.10 -4.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.44 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment