[MPCORP] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -113.19%
YoY- -34.13%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 13,420 12,212 10,492 6,408 7,312 8,736 12,336 1.41%
PBT 2,020 47,252 -18,368 -21,820 -16,268 -12,116 -12,960 -
Tax 0 240 128 0 0 0 -240 -
NP 2,020 47,492 -18,240 -21,820 -16,268 -12,116 -13,200 -
-
NP to SH 2,020 47,492 -18,240 -21,820 -16,268 -12,116 -13,200 -
-
Tax Rate 0.00% -0.51% - - - - - -
Total Cost 11,400 -35,280 28,732 28,228 23,580 20,852 25,536 -12.56%
-
Net Worth 60,408 66,161 132,323 132,323 144,219 230,128 247,387 -20.92%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 60,408 66,161 132,323 132,323 144,219 230,128 247,387 -20.92%
NOSH 287,660 287,660 287,660 287,660 28,766 287,660 287,660 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 15.05% 388.90% -173.85% -340.51% -222.48% -138.69% -107.00% -
ROE 3.34% 71.78% -13.78% -16.49% -11.28% -5.26% -5.34% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.67 4.25 3.65 2.23 2.54 3.04 4.29 1.42%
EPS 0.72 16.52 6.36 -7.60 -5.64 -4.20 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.46 0.46 0.50 0.80 0.86 -20.92%
Adjusted Per Share Value based on latest NOSH - 287,660
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.67 4.25 3.65 2.23 2.54 3.04 4.29 1.42%
EPS 0.72 16.52 6.36 -7.60 -5.66 -4.20 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.46 0.46 0.5014 0.80 0.86 -20.92%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.17 0.10 0.045 0.15 0.155 0.16 0.435 -
P/RPS 3.64 2.36 1.23 6.73 4.29 5.27 10.14 -15.68%
P/EPS 24.21 0.61 -0.71 -1.98 -2.75 -3.80 -9.48 -
EY 4.13 165.10 -140.91 -50.57 -36.38 -26.32 -10.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.43 0.10 0.33 0.31 0.20 0.51 8.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 29/11/18 30/11/17 29/11/16 24/11/15 01/12/14 -
Price 0.195 0.08 0.045 0.14 0.145 0.175 0.335 -
P/RPS 4.18 1.88 1.23 6.28 4.02 5.76 7.81 -9.88%
P/EPS 27.77 0.48 -0.71 -1.85 -2.57 -4.15 -7.30 -
EY 3.60 206.37 -140.91 -54.18 -38.89 -24.07 -13.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.35 0.10 0.30 0.29 0.22 0.39 15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment