[LITRAK] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 152,108 135,104 104,146 26 -8.54%
PBT 121,238 113,434 97,400 22,610 -1.71%
Tax -33,544 -31,590 -31,506 -6,332 -1.70%
NP 87,694 81,844 65,894 16,278 -1.71%
-
NP to SH 87,694 81,844 65,894 16,278 -1.71%
-
Tax Rate 27.67% 27.85% 32.35% 28.01% -
Total Cost 64,414 53,260 38,252 -16,252 -
-
Net Worth 596,844 588,581 600,621 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 596,844 588,581 600,621 0 -100.00%
NOSH 452,497 451,677 300,611 300,332 -0.42%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 57.65% 60.58% 63.27% 62,607.69% -
ROE 14.69% 13.91% 10.97% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 33.62 29.91 34.64 0.01 -8.02%
EPS 19.38 18.12 21.92 5.42 -1.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.319 1.3031 1.998 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 300,461
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 27.93 24.81 19.12 0.00 -100.00%
EPS 16.10 15.03 12.10 2.99 -1.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0959 1.0808 1.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.70 2.62 0.00 0.00 -
P/RPS 8.03 8.76 0.00 0.00 -100.00%
P/EPS 13.93 14.46 0.00 0.00 -100.00%
EY 7.18 6.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/01 02/11/00 17/11/99 - -
Price 2.87 2.78 0.00 0.00 -
P/RPS 8.54 9.29 0.00 0.00 -100.00%
P/EPS 14.81 15.34 0.00 0.00 -100.00%
EY 6.75 6.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment