[CRESNDO] YoY Annualized Quarter Result on 30-Apr-2021 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
16-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 8.66%
YoY- 279.42%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 2,109,108 233,344 239,372 249,952 172,744 242,152 217,808 45.94%
PBT 1,530,468 75,260 80,004 48,448 19,356 57,212 17,764 110.01%
Tax -371,332 -21,308 -23,056 -16,104 -8,092 -17,088 6,316 -
NP 1,159,136 53,952 56,948 32,344 11,264 40,124 24,080 90.61%
-
NP to SH 1,156,124 52,812 52,804 29,124 7,676 36,680 12,960 111.23%
-
Tax Rate 24.26% 28.31% 28.82% 33.24% 41.81% 29.87% -35.56% -
Total Cost 949,972 179,392 182,424 217,608 161,480 202,028 193,728 30.31%
-
Net Worth 1,218,266 941,641 930,465 922,082 902,523 902,523 877,375 5.61%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 1,218,266 941,641 930,465 922,082 902,523 902,523 877,375 5.61%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 54.96% 23.12% 23.79% 12.94% 6.52% 16.57% 11.06% -
ROE 94.90% 5.61% 5.68% 3.16% 0.85% 4.06% 1.48% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 754.82 83.51 85.67 89.45 61.82 86.66 77.95 45.94%
EPS 413.76 18.92 18.88 10.44 2.76 13.12 4.64 111.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 3.37 3.33 3.30 3.23 3.23 3.14 5.61%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 250.67 27.73 28.45 29.71 20.53 28.78 25.89 45.94%
EPS 137.41 6.28 6.28 3.46 0.91 4.36 1.54 111.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4479 1.1192 1.1059 1.0959 1.0727 1.0727 1.0428 5.61%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 3.60 1.17 1.19 1.22 0.90 1.27 1.31 -
P/RPS 0.48 1.40 1.39 1.36 1.46 1.47 1.68 -18.82%
P/EPS 0.87 6.19 6.30 11.70 32.76 9.67 28.24 -43.98%
EY 114.93 16.15 15.88 8.54 3.05 10.34 3.54 78.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.35 0.36 0.37 0.28 0.39 0.42 12.01%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 27/06/24 28/06/23 28/06/22 16/07/21 29/06/20 27/06/19 28/06/18 -
Price 3.70 1.20 1.06 1.25 0.91 1.24 1.29 -
P/RPS 0.49 1.44 1.24 1.40 1.47 1.43 1.65 -18.30%
P/EPS 0.89 6.35 5.61 11.99 33.13 9.45 27.81 -43.62%
EY 111.83 15.75 17.83 8.34 3.02 10.59 3.60 77.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.36 0.32 0.38 0.28 0.38 0.41 12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment