[BIG] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 128.77%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 45,892 43,804 40,880 33,048 0 -100.00%
PBT 2,184 1,620 2,064 1,272 0 -100.00%
Tax 0 -56 -44 16 0 -
NP 2,184 1,564 2,020 1,288 0 -100.00%
-
NP to SH 2,184 1,564 2,020 1,288 0 -100.00%
-
Tax Rate 0.00% 3.46% 2.13% -1.26% - -
Total Cost 43,708 42,240 38,860 31,760 0 -100.00%
-
Net Worth 39,027 36,596 34,178 33,350 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 39,027 36,596 34,178 33,350 0 -100.00%
NOSH 19,225 19,261 19,201 19,166 18,388 -0.04%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.76% 3.57% 4.94% 3.90% 0.00% -
ROE 5.60% 4.27% 5.91% 3.86% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 238.71 227.42 212.90 172.42 0.00 -100.00%
EPS 11.36 8.12 10.52 6.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.90 1.78 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,166
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 72.22 68.94 64.33 52.01 0.00 -100.00%
EPS 3.44 2.46 3.18 2.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6142 0.5759 0.5379 0.5248 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.15 1.72 1.10 3.70 0.00 -
P/RPS 0.48 0.76 0.52 2.15 0.00 -100.00%
P/EPS 10.12 21.18 10.46 55.06 0.00 -100.00%
EY 9.88 4.72 9.56 1.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.91 0.62 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 30/05/02 31/05/01 30/05/00 - -
Price 1.34 1.70 1.05 2.81 0.00 -
P/RPS 0.56 0.75 0.49 1.63 0.00 -100.00%
P/EPS 11.80 20.94 9.98 41.82 0.00 -100.00%
EY 8.48 4.78 10.02 2.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.89 0.59 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment