[METALR] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[METALR] METAL RECLAMATION BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 47.22%
YoY- -51.62%
Quarter Report
Latest QR
Upcoming QR
METALR's Result
METALR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Revenue 163,225 127,882 163,676 127,772 124,170 -0.28%
PBT 5,785 -22,288 -9,245 4,157 6,049 0.04%
Tax 0 0 9,245 -1,230 0 -
NP 5,785 -22,288 0 2,926 6,049 0.04%
-
NP to SH 5,785 -22,288 -9,245 2,926 6,049 0.04%
-
Tax Rate 0.00% - - 29.59% 0.00% -
Total Cost 157,440 150,170 163,676 124,845 118,121 -0.30%
-
Net Worth 26,731 23,083 53,798 59,863 58,901 0.83%
Dividend
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 26,731 23,083 53,798 59,863 58,901 0.83%
NOSH 47,734 39,799 39,850 39,909 39,798 -0.19%
Ratio Analysis
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.54% -17.43% 0.00% 2.29% 4.87% -
ROE 21.64% -96.55% -17.19% 4.89% 10.27% -
Per Share
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 341.95 321.31 410.72 320.16 312.00 -0.09%
EPS 12.11 -56.00 -23.20 7.33 15.20 0.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 1.35 1.50 1.48 1.02%
Adjusted Per Share Value based on latest NOSH - 40,033
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 341.56 267.60 342.50 267.37 259.83 -0.28%
EPS 12.11 -46.64 -19.35 6.12 12.66 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5594 0.483 1.1258 1.2527 1.2325 0.83%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/04 31/03/03 27/09/01 29/09/00 - -
Price 2.00 2.60 3.28 4.32 0.00 -
P/RPS 0.58 0.81 0.80 1.35 0.00 -100.00%
P/EPS 16.50 -4.64 -14.14 58.91 0.00 -100.00%
EY 6.06 -21.54 -7.07 1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 4.48 2.43 2.88 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 19/04/04 30/05/03 30/11/01 30/11/00 30/11/99 -
Price 2.50 2.50 3.28 4.28 0.00 -
P/RPS 0.73 0.78 0.80 1.34 0.00 -100.00%
P/EPS 20.63 -4.46 -14.14 58.36 0.00 -100.00%
EY 4.85 -22.40 -7.07 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 4.31 2.43 2.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment