[KHIND] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.71%
YoY- -23.34%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 602,034 581,382 454,381 360,876 348,984 336,170 363,686 8.75%
PBT 23,892 33,400 39,090 2,788 4,449 2,032 13,956 9.36%
Tax -4,148 -8,308 -9,513 -1,180 -2,252 -886 -2,509 8.73%
NP 19,744 25,092 29,577 1,608 2,197 1,145 11,446 9.50%
-
NP to SH 20,021 25,410 29,585 1,782 2,325 1,354 11,446 9.76%
-
Tax Rate 17.36% 24.87% 24.34% 42.32% 50.62% 43.60% 17.98% -
Total Cost 582,290 556,290 424,804 359,268 346,786 335,025 352,240 8.73%
-
Net Worth 186,477 176,660 154,627 131,794 130,592 129,390 130,592 6.11%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 2,670 5,341 - - - 5,341 -
Div Payout % - 10.51% 18.05% - - - 46.66% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 186,477 176,660 154,627 131,794 130,592 129,390 130,592 6.11%
NOSH 42,039 40,059 40,059 40,059 40,059 40,059 40,059 0.80%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.28% 4.32% 6.51% 0.45% 0.63% 0.34% 3.15% -
ROE 10.74% 14.38% 19.13% 1.35% 1.78% 1.05% 8.77% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1,468.95 1,451.32 1,134.28 900.86 871.18 839.19 907.88 8.34%
EPS 49.60 63.43 73.85 4.45 5.80 3.39 28.57 9.62%
DPS 0.00 6.67 13.33 0.00 0.00 0.00 13.33 -
NAPS 4.55 4.41 3.86 3.29 3.26 3.23 3.26 5.71%
Adjusted Per Share Value based on latest NOSH - 40,059
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1,432.09 1,382.96 1,080.86 858.43 830.14 799.66 865.12 8.75%
EPS 47.63 60.45 70.38 4.24 5.53 3.22 27.23 9.76%
DPS 0.00 6.35 12.71 0.00 0.00 0.00 12.71 -
NAPS 4.4358 4.2023 3.6782 3.135 3.1065 3.0779 3.1065 6.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.79 4.44 2.20 1.54 1.76 2.18 2.40 -
P/RPS 0.19 0.31 0.19 0.17 0.20 0.26 0.26 -5.09%
P/EPS 5.71 7.00 2.98 34.61 30.32 64.47 8.40 -6.22%
EY 17.51 14.29 33.57 2.89 3.30 1.55 11.91 6.63%
DY 0.00 1.50 6.06 0.00 0.00 0.00 5.56 -
P/NAPS 0.61 1.01 0.57 0.47 0.54 0.67 0.74 -3.16%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 24/11/21 25/11/20 20/11/19 23/11/18 24/11/17 24/11/16 -
Price 3.16 4.31 2.19 1.56 1.70 2.18 2.30 -
P/RPS 0.22 0.30 0.19 0.17 0.20 0.26 0.25 -2.10%
P/EPS 6.47 6.79 2.97 35.06 29.29 64.47 8.05 -3.57%
EY 15.46 14.72 33.72 2.85 3.41 1.55 12.42 3.71%
DY 0.00 1.55 6.09 0.00 0.00 0.00 5.80 -
P/NAPS 0.69 0.98 0.57 0.47 0.52 0.67 0.71 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment