[YONGTAI] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -41.08%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 63,308 51,404 67,824 63,528 0 -100.00%
PBT 2,276 2,772 6,032 9,544 0 -100.00%
Tax -772 -544 -1,580 -2,564 0 -100.00%
NP 1,504 2,228 4,452 6,980 0 -100.00%
-
NP to SH 1,504 2,228 4,452 6,980 0 -100.00%
-
Tax Rate 33.92% 19.62% 26.19% 26.87% - -
Total Cost 61,804 49,176 63,372 56,548 0 -100.00%
-
Net Worth 74,000 73,205 69,013 64,688 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 74,000 73,205 69,013 64,688 0 -100.00%
NOSH 40,000 39,785 39,892 39,931 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.38% 4.33% 6.56% 10.99% 0.00% -
ROE 2.03% 3.04% 6.45% 10.79% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 158.27 129.20 170.02 159.09 0.00 -100.00%
EPS 3.76 5.60 11.16 17.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.84 1.73 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,931
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.91 12.10 15.97 14.96 0.00 -100.00%
EPS 0.35 0.52 1.05 1.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1742 0.1724 0.1625 0.1523 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.22 1.79 2.70 0.00 0.00 -
P/RPS 0.77 1.39 1.59 0.00 0.00 -100.00%
P/EPS 32.45 31.96 24.19 0.00 0.00 -100.00%
EY 3.08 3.13 4.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.97 1.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 28/11/01 18/12/00 27/11/99 - -
Price 1.24 2.09 2.11 0.00 0.00 -
P/RPS 0.78 1.62 1.24 0.00 0.00 -100.00%
P/EPS 32.98 37.32 18.91 0.00 0.00 -100.00%
EY 3.03 2.68 5.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.14 1.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment