[OCR] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -88.44%
YoY- -122.71%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 CAGR
Revenue 161,250 200,688 40,180 60,988 80,792 0 38,216 21.40%
PBT 2,564 7,880 -37,044 -1,238 10,342 0 -1,025 -
Tax -834 0 -286 -608 -1,909 0 -126 29.00%
NP 1,729 7,880 -37,330 -1,846 8,433 0 -1,152 -
-
NP to SH 1,029 -4,486 -34,712 -1,956 8,614 0 -976 -
-
Tax Rate 32.53% 0.00% - - 18.46% - - -
Total Cost 159,521 192,808 77,510 62,834 72,358 0 39,368 20.74%
-
Net Worth 158,399 166,533 119,983 119,596 87,160 0 46,011 18.12%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 CAGR
Net Worth 158,399 166,533 119,983 119,596 87,160 0 46,011 18.12%
NOSH 1,289,998 989,998 589,386 408,468 327,915 292,395 209,142 27.77%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 CAGR
NP Margin 1.07% 3.93% -92.91% -3.03% 10.44% 0.00% -3.01% -
ROE 0.65% -2.69% -28.93% -1.64% 9.88% 0.00% -2.12% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 CAGR
RPS 16.29 22.90 7.70 17.34 25.03 0.00 18.27 -1.53%
EPS 0.09 -0.51 -6.65 -0.56 2.67 0.00 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.19 0.23 0.34 0.27 0.00 0.22 -4.19%
Adjusted Per Share Value based on latest NOSH - 408,468
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 CAGR
RPS 9.01 11.21 2.24 3.41 4.51 0.00 2.13 21.44%
EPS 0.06 -0.25 -1.94 -0.11 0.48 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.093 0.067 0.0668 0.0487 0.00 0.0257 18.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/04/16 -
Price 0.08 0.09 0.14 0.24 0.27 0.325 0.495 -
P/RPS 0.49 0.39 1.82 1.38 1.08 0.00 2.71 -20.58%
P/EPS 76.94 -17.58 -2.10 -43.16 10.12 0.00 -106.07 -
EY 1.30 -5.69 -47.53 -2.32 9.88 0.00 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.61 0.71 1.00 0.00 2.25 -18.34%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/16 CAGR
Date 29/11/23 29/11/22 29/11/21 24/11/20 29/11/19 - 23/06/16 -
Price 0.07 0.115 0.16 0.25 0.26 0.00 0.455 -
P/RPS 0.43 0.50 2.08 1.44 1.04 0.00 2.49 -21.07%
P/EPS 67.33 -22.47 -2.40 -44.96 9.74 0.00 -97.50 -
EY 1.49 -4.45 -41.59 -2.22 10.26 0.00 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.61 0.70 0.74 0.96 0.00 2.07 -18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment