[OCR] YoY Annualized Quarter Result on 31-Oct-2002 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Oct-2002 [#1]
Profit Trend
QoQ- -22446.67%
YoY- -1463.71%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 34,144 30,336 28,104 24,972 37,804 25,176 16,876 -0.74%
PBT -108 -1,012 -1,900 -6,724 1,004 2,004 1,584 -
Tax 0 -648 0 6,724 -508 -636 -380 -
NP -108 -1,660 -1,900 0 496 1,368 1,204 -
-
NP to SH -108 -1,660 -1,900 -6,764 496 1,368 1,204 -
-
Tax Rate - - - - 50.60% 31.74% 23.99% -
Total Cost 34,252 31,996 30,004 24,972 37,308 23,808 15,672 -0.82%
-
Net Worth 40,050 37,349 34,801 3,879,636 39,266 34,429 31,720 -0.24%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 40,050 37,349 34,801 3,879,636 39,266 34,429 31,720 -0.24%
NOSH 45,000 41,500 23,514 2,415,714 22,962 22,953 23,153 -0.70%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin -0.32% -5.47% -6.76% 0.00% 1.31% 5.43% 7.13% -
ROE -0.27% -4.44% -5.46% -0.17% 1.26% 3.97% 3.80% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 75.88 73.10 119.52 1.03 164.63 109.68 72.89 -0.04%
EPS -0.24 -4.00 -8.08 -0.28 2.16 5.96 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 1.48 1.606 1.71 1.50 1.37 0.45%
Adjusted Per Share Value based on latest NOSH - 2,415,714
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 1.91 1.69 1.57 1.40 2.11 1.41 0.94 -0.75%
EPS -0.01 -0.09 -0.11 -0.38 0.03 0.08 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.0209 0.0194 2.1674 0.0219 0.0192 0.0177 -0.25%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.59 0.86 1.15 1.33 1.25 2.19 0.00 -
P/RPS 0.78 1.18 0.96 128.66 0.76 2.00 0.00 -100.00%
P/EPS -245.83 -21.50 -14.23 -475.00 57.87 36.74 0.00 -100.00%
EY -0.41 -4.65 -7.03 -0.21 1.73 2.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.96 0.78 0.83 0.73 1.46 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/12/05 27/12/04 19/12/03 29/01/03 02/01/02 31/01/01 23/12/99 -
Price 0.51 0.80 0.90 1.27 1.39 1.49 0.00 -
P/RPS 0.67 1.09 0.75 122.86 0.84 1.36 0.00 -100.00%
P/EPS -212.50 -20.00 -11.14 -453.57 64.35 25.00 0.00 -100.00%
EY -0.47 -5.00 -8.98 -0.22 1.55 4.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.89 0.61 0.79 0.81 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment