[PHARMA] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 543,496 427,591 356,382 0 -100.00%
PBT 51,604 38,696 26,486 0 -100.00%
Tax -20,800 -13,891 -5,808 0 -100.00%
NP 30,804 24,805 20,678 0 -100.00%
-
NP to SH 30,804 24,805 20,678 0 -100.00%
-
Tax Rate 40.31% 35.90% 21.93% - -
Total Cost 512,692 402,786 335,704 0 -100.00%
-
Net Worth 160,520 131,437 105,387 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,750 2,498 - - -100.00%
Div Payout % 12.18% 10.07% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 160,520 131,437 105,387 0 -100.00%
NOSH 50,006 49,976 49,946 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.67% 5.80% 5.80% 0.00% -
ROE 19.19% 18.87% 19.62% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,086.85 855.59 713.52 0.00 -100.00%
EPS 61.60 49.60 41.40 0.00 -100.00%
DPS 7.50 5.00 0.00 0.00 -100.00%
NAPS 3.21 2.63 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 37.71 29.67 24.73 0.00 -100.00%
EPS 2.14 1.72 1.43 0.00 -100.00%
DPS 0.26 0.17 0.00 0.00 -100.00%
NAPS 0.1114 0.0912 0.0731 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 7.27 8.50 0.00 0.00 -
P/RPS 0.67 0.99 0.00 0.00 -100.00%
P/EPS 11.80 17.13 0.00 0.00 -100.00%
EY 8.47 5.84 0.00 0.00 -100.00%
DY 1.03 0.59 0.00 0.00 -100.00%
P/NAPS 2.26 3.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 20/02/02 27/02/01 29/02/00 - -
Price 6.77 7.45 6.73 0.00 -
P/RPS 0.62 0.87 0.94 0.00 -100.00%
P/EPS 10.99 15.01 16.26 0.00 -100.00%
EY 9.10 6.66 6.15 0.00 -100.00%
DY 1.11 0.67 0.00 0.00 -100.00%
P/NAPS 2.11 2.83 3.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment