[PPG] YoY Annualized Quarter Result on 31-Mar-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 70,242 81,718 73,804 0 -
PBT 17,338 18,806 14,336 0 -
Tax -4,820 -5,128 -5,806 0 -
NP 12,518 13,678 8,530 0 -
-
NP to SH 12,506 13,678 10,008 0 -
-
Tax Rate 27.80% 27.27% 40.50% - -
Total Cost 57,724 68,040 65,274 0 -
-
Net Worth 62,194 56,863 47,991 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 3,455 - - -
Div Payout % - 25.26% - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 62,194 56,863 47,991 0 -
NOSH 79,961 79,988 70,379 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 17.82% 16.74% 11.56% 0.00% -
ROE 20.11% 24.05% 20.85% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 87.84 102.16 104.87 0.00 -
EPS 15.64 17.10 14.22 0.00 -
DPS 0.00 4.32 0.00 0.00 -
NAPS 0.7778 0.7109 0.6819 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 70.21 81.68 73.77 0.00 -
EPS 12.50 13.67 10.00 0.00 -
DPS 0.00 3.45 0.00 0.00 -
NAPS 0.6217 0.5684 0.4797 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 - - -
Price 0.71 0.74 0.00 0.00 -
P/RPS 0.81 0.72 0.00 0.00 -
P/EPS 4.54 4.33 0.00 0.00 -
EY 22.03 23.11 0.00 0.00 -
DY 0.00 5.84 0.00 0.00 -
P/NAPS 0.91 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 13/06/06 30/05/05 25/05/04 - -
Price 0.68 0.74 0.75 0.00 -
P/RPS 0.77 0.72 0.72 0.00 -
P/EPS 4.35 4.33 5.27 0.00 -
EY 23.00 23.11 18.96 0.00 -
DY 0.00 5.84 0.00 0.00 -
P/NAPS 0.87 1.04 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment