[WANGZNG] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 1.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 188,168 173,581 140,364 175,410 0 -
PBT 7,097 17,345 -8,122 19,822 0 -
Tax -1,917 -5,440 -1,893 -5,425 0 -
NP 5,180 11,905 -10,015 14,397 0 -
-
NP to SH 5,180 11,905 -10,015 14,397 0 -
-
Tax Rate 27.01% 31.36% - 27.37% - -
Total Cost 182,988 161,676 150,379 161,013 0 -
-
Net Worth 79,138 74,408 59,970 68,137 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 3,357 5,600 4,197 - - -
Div Payout % 64.81% 47.04% 0.00% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 79,138 74,408 59,970 68,137 0 -
NOSH 119,907 120,013 119,940 115,486 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.75% 6.86% -7.14% 8.21% 0.00% -
ROE 6.55% 16.00% -16.70% 21.13% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 156.93 144.63 117.03 151.89 0.00 -
EPS 4.32 9.92 -8.35 12.47 0.00 -
DPS 2.80 4.67 3.50 0.00 0.00 -
NAPS 0.66 0.62 0.50 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 115,669
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 117.38 108.28 87.56 109.42 0.00 -
EPS 3.23 7.43 -6.25 8.98 0.00 -
DPS 2.09 3.49 2.62 0.00 0.00 -
NAPS 0.4937 0.4642 0.3741 0.4251 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 - - -
Price 0.68 0.53 0.68 0.00 0.00 -
P/RPS 0.43 0.37 0.58 0.00 0.00 -
P/EPS 15.74 5.34 -8.14 0.00 0.00 -
EY 6.35 18.72 -12.28 0.00 0.00 -
DY 4.12 8.81 5.15 0.00 0.00 -
P/NAPS 1.03 0.85 1.36 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 22/11/07 14/11/06 28/11/05 29/11/04 - -
Price 0.56 0.52 0.50 1.20 0.00 -
P/RPS 0.36 0.36 0.43 0.79 0.00 -
P/EPS 12.96 5.24 -5.99 9.63 0.00 -
EY 7.71 19.08 -16.70 10.39 0.00 -
DY 5.00 8.97 7.00 0.00 0.00 -
P/NAPS 0.85 0.84 1.00 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment