[TIENWAH] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 141,355 137,682 128,558 88,909 -0.47%
PBT 12,464 10,185 5,513 -1,508 -
Tax -6,979 -5,917 -2,939 3,187 -
NP 5,485 4,268 2,574 1,679 -1.21%
-
NP to SH 5,485 4,268 2,574 1,679 -1.21%
-
Tax Rate 55.99% 58.10% 53.31% - -
Total Cost 135,870 133,414 125,984 87,230 -0.45%
-
Net Worth 89,240 79,915 74,751 72,756 -0.21%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 89,240 79,915 74,751 72,756 -0.21%
NOSH 43,531 36,161 35,260 34,979 -0.22%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.88% 3.10% 2.00% 1.89% -
ROE 6.15% 5.34% 3.44% 2.31% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 324.72 380.75 364.60 254.18 -0.25%
EPS 12.60 9.80 7.30 4.80 -0.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.21 2.12 2.08 0.01%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 97.66 95.12 88.82 61.43 -0.47%
EPS 3.79 2.95 1.78 1.16 -1.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6165 0.5521 0.5164 0.5027 -0.21%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.10 1.60 0.00 0.00 -
P/RPS 0.34 0.42 0.00 0.00 -100.00%
P/EPS 8.73 13.56 0.00 0.00 -100.00%
EY 11.45 7.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 27/02/01 25/02/00 - -
Price 1.40 1.35 2.83 0.00 -
P/RPS 0.43 0.35 0.78 0.00 -100.00%
P/EPS 11.11 11.44 38.77 0.00 -100.00%
EY 9.00 8.74 2.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment