[MPIRE] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 2330.22%
YoY- 668.46%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 20,748 14,484 56,356 88,908 30,224 22,116 20,388 0.29%
PBT -1,564 -3,672 -24,184 9,300 -2,260 668 -1,028 7.23%
Tax 0 0 0 0 624 0 0 -
NP -1,564 -3,672 -24,184 9,300 -1,636 668 -1,028 7.23%
-
NP to SH -1,564 -3,672 -24,184 9,300 -1,636 668 -1,028 7.23%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 22,312 18,156 80,540 79,608 31,860 21,448 21,416 0.68%
-
Net Worth 29,860 18,538 30,119 29,172 23,760 23,099 27,059 1.65%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 29,860 18,538 30,119 29,172 23,760 23,099 27,059 1.65%
NOSH 299,490 231,725 231,725 85,800 66,000 66,000 66,000 28.63%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -7.54% -25.35% -42.91% 10.46% -5.41% 3.02% -5.04% -
ROE -5.24% -19.81% -80.29% 31.88% -6.89% 2.89% -3.80% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.95 6.25 24.32 103.62 45.79 33.51 30.89 -21.99%
EPS -0.52 -1.60 -10.44 10.84 -2.48 1.00 -1.56 -16.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.08 0.13 0.34 0.36 0.35 0.41 -20.93%
Adjusted Per Share Value based on latest NOSH - 85,800
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.45 2.41 9.37 14.78 5.02 3.68 3.39 0.29%
EPS -0.26 -0.61 -4.02 1.55 -0.27 0.11 -0.17 7.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0496 0.0308 0.0501 0.0485 0.0395 0.0384 0.045 1.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.145 0.275 0.53 0.34 0.23 0.235 0.28 -
P/RPS 2.09 4.40 2.18 0.33 0.50 0.70 0.91 14.84%
P/EPS -27.68 -17.35 -5.08 3.14 -9.28 23.22 -17.98 7.44%
EY -3.61 -5.76 -19.69 31.88 -10.78 4.31 -5.56 -6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 3.44 4.08 1.00 0.64 0.67 0.68 13.43%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 25/05/22 25/05/21 30/06/20 31/05/19 28/05/18 -
Price 0.13 0.185 0.515 0.78 0.185 0.235 0.27 -
P/RPS 1.87 2.96 2.12 0.75 0.40 0.70 0.87 13.58%
P/EPS -24.82 -11.67 -4.93 7.20 -7.46 23.22 -17.33 6.16%
EY -4.03 -8.57 -20.27 13.90 -13.40 4.31 -5.77 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.31 3.96 2.29 0.51 0.67 0.66 11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment