[PGF] YoY Annualized Quarter Result on 28-Feb-2005 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 446.55%
YoY- 36.66%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 39,405 33,932 31,362 32,662 32,858 26,520 20,810 11.21%
PBT 7,619 4,615 -97,756 1,157 179 -39,310 -3,160 -
Tax -2,090 220 30,643 1,430 1,714 -974 3,160 -
NP 5,529 4,835 -67,113 2,587 1,893 -40,284 0 -
-
NP to SH 5,529 4,835 -67,113 2,587 1,893 -40,284 -3,885 -
-
Tax Rate 27.43% -4.77% - -123.60% -957.54% - - -
Total Cost 33,876 29,097 98,475 30,075 30,965 66,804 20,810 8.45%
-
Net Worth 72,899 67,762 63,787 130,675 130,889 141,681 168,318 -13.00%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 72,899 67,762 63,787 130,675 130,889 141,681 168,318 -13.00%
NOSH 159,797 160,231 159,988 159,691 160,423 159,984 159,876 -0.00%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 14.03% 14.25% -213.99% 7.92% 5.76% -151.90% 0.00% -
ROE 7.58% 7.14% -105.21% 1.98% 1.45% -28.43% -2.31% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 24.66 21.18 19.60 20.45 20.48 16.58 13.02 11.22%
EPS 3.46 3.02 -41.95 1.62 1.18 -25.18 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4562 0.4229 0.3987 0.8183 0.8159 0.8856 1.0528 -12.99%
Adjusted Per Share Value based on latest NOSH - 159,428
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 20.32 17.50 16.17 16.84 16.94 13.67 10.73 11.21%
EPS 2.85 2.49 -34.60 1.33 0.98 -20.77 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3759 0.3494 0.3289 0.6738 0.6749 0.7305 0.8678 -13.00%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.32 0.19 0.12 0.34 0.34 0.19 0.38 -
P/RPS 1.30 0.90 0.61 1.66 1.66 1.15 2.92 -12.60%
P/EPS 9.25 6.30 -0.29 20.99 28.81 -0.75 -15.64 -
EY 10.81 15.88 -349.57 4.76 3.47 -132.53 -6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.45 0.30 0.42 0.42 0.21 0.36 11.70%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 28/04/08 24/04/07 28/04/06 29/04/05 28/04/04 30/04/03 19/04/02 -
Price 0.34 0.19 0.14 0.22 0.34 0.19 0.44 -
P/RPS 1.38 0.90 0.71 1.08 1.66 1.15 3.38 -13.85%
P/EPS 9.83 6.30 -0.33 13.58 28.81 -0.75 -18.11 -
EY 10.18 15.88 -299.63 7.36 3.47 -132.53 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.45 0.35 0.27 0.42 0.21 0.42 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment