[HWATAI] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -141.58%
YoY- -315.43%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 98,396 76,244 74,796 80,768 70,636 61,296 60,944 8.30%
PBT 1,992 -5,492 -4,636 2,152 572 -3,788 -720 -
Tax -172 0 0 0 0 -400 -612 -19.05%
NP 1,820 -5,492 -4,636 2,152 572 -4,188 -1,332 -
-
NP to SH 1,820 -5,492 -4,636 2,152 572 -4,188 -1,332 -
-
Tax Rate 8.63% - - 0.00% 0.00% - - -
Total Cost 96,576 81,736 79,432 78,616 70,064 65,484 62,276 7.57%
-
Net Worth 27,119 32,395 20,511 24,126 22,622 23,752 28,728 -0.95%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 27,119 32,395 20,511 24,126 22,622 23,752 28,728 -0.95%
NOSH 74,833 74,833 74,833 74,833 74,833 74,833 74,833 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.85% -7.20% -6.20% 2.66% 0.81% -6.83% -2.19% -
ROE 6.71% -16.95% -22.60% 8.92% 2.53% -17.63% -4.64% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 131.49 101.89 99.95 107.93 94.39 81.91 81.44 8.30%
EPS 2.44 -7.32 -6.20 2.88 0.76 -5.60 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3624 0.4329 0.2741 0.3224 0.3023 0.3174 0.3839 -0.95%
Adjusted Per Share Value based on latest NOSH - 74,833
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 131.49 101.89 99.95 107.93 94.39 81.91 81.44 8.30%
EPS 2.44 -7.32 -6.20 2.88 0.76 -5.60 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3624 0.4329 0.2741 0.3224 0.3023 0.3174 0.3839 -0.95%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.52 0.51 0.64 0.445 0.23 0.30 0.37 -
P/RPS 0.40 0.50 0.64 0.41 0.24 0.37 0.45 -1.94%
P/EPS 21.38 -6.95 -10.33 15.47 30.09 -5.36 -20.79 -
EY 4.68 -14.39 -9.68 6.46 3.32 -18.65 -4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.18 2.33 1.38 0.76 0.95 0.96 6.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 26/05/22 19/05/21 02/06/20 24/05/19 22/05/18 -
Price 0.585 0.495 0.62 0.51 0.30 0.285 0.385 -
P/RPS 0.44 0.49 0.62 0.47 0.32 0.35 0.47 -1.09%
P/EPS 24.05 -6.74 -10.01 17.73 39.25 -5.09 -21.63 -
EY 4.16 -14.83 -9.99 5.64 2.55 -19.64 -4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.14 2.26 1.58 0.99 0.90 1.00 8.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment