[ITRONIC] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
23-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -69.23%
YoY- 18.56%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 16,730 28,122 19,876 53,606 40,844 43,118 39,992 -13.50%
PBT -12,486 -11,212 -13,010 -2,772 -3,508 -1,032 -6,362 11.88%
Tax 0 0 0 -46 -286 -614 -192 -
NP -12,486 -11,212 -13,010 -2,818 -3,794 -1,646 -6,554 11.32%
-
NP to SH -11,976 -10,790 -12,550 -3,432 -4,214 -1,560 -5,800 12.83%
-
Tax Rate - - - - - - - -
Total Cost 29,216 39,334 32,886 56,424 44,638 44,764 46,546 -7.46%
-
Net Worth 26,718 39,049 54,128 48,085 49,853 47,927 49,902 -9.87%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 26,718 39,049 54,128 48,085 49,853 47,927 49,902 -9.87%
NOSH 102,762 102,762 102,762 94,285 94,062 93,975 94,155 1.46%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -74.63% -39.87% -65.46% -5.26% -9.29% -3.82% -16.39% -
ROE -44.82% -27.63% -23.19% -7.14% -8.45% -3.25% -11.62% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.28 27.37 19.46 56.85 43.42 45.88 42.47 -14.75%
EPS -11.66 -10.50 -12.28 -3.64 -4.48 -1.66 -6.16 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.38 0.53 0.51 0.53 0.51 0.53 -11.18%
Adjusted Per Share Value based on latest NOSH - 93,798
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.34 3.94 2.78 7.51 5.72 6.04 5.60 -13.52%
EPS -1.68 -1.51 -1.76 -0.48 -0.59 -0.22 -0.81 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0374 0.0547 0.0758 0.0673 0.0698 0.0671 0.0699 -9.88%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.135 0.145 0.265 0.615 0.43 0.375 0.46 -
P/RPS 0.83 0.53 1.36 1.08 0.99 0.82 1.08 -4.28%
P/EPS -1.16 -1.38 -2.16 -16.90 -9.60 -22.59 -7.47 -26.66%
EY -86.33 -72.41 -46.37 -5.92 -10.42 -4.43 -13.39 36.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.50 1.21 0.81 0.74 0.87 -8.21%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 23/07/13 28/08/12 25/08/11 24/08/10 -
Price 0.135 0.105 0.265 0.605 0.73 0.36 0.45 -
P/RPS 0.83 0.38 1.36 1.06 1.68 0.78 1.06 -3.99%
P/EPS -1.16 -1.00 -2.16 -16.62 -16.29 -21.69 -7.31 -26.39%
EY -86.33 -100.00 -46.37 -6.02 -6.14 -4.61 -13.69 35.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.28 0.50 1.19 1.38 0.71 0.85 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment